XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2021
ALLOWANCE FOR LOAN LOSSES  
Schedule of Loan losses by portfolio segment

The following table summarizes the rollforward of the allowance for loan losses by portfolio segment (in thousands).

BALANCE AT

CHARGE-

PROVISION 

BALANCE AT

    

DECEMBER 31, 2020

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2021

Commercial

$

3,472

$

(146)

$

89

$

(344)

$

3,071

Commercial loans secured by non-owner occupied real estate

 

5,373

 

 

51

 

968

 

6,392

Real estate − residential mortgage

 

1,292

 

(17)

 

49

 

266

 

1,590

Consumer

 

115

 

(131)

 

58

 

71

 

113

Allocation for general risk

 

1,093

 

 

 

139

 

1,232

Total

$

11,345

$

(294)

$

247

$

1,100

$

12,398

BALANCE AT

CHARGE-

PROVISION

BALANCE AT

    

DECEMBER 31, 2019

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2020

Commercial

$

3,951

$

(111)

$

4

$

(372)

$

3,472

Commercial loans secured by non-owner occupied real estate

 

3,119

 

 

44

 

2,210

 

5,373

Real estate − residential mortgage

 

1,159

 

(233)

 

62

 

304

 

1,292

Consumer

 

126

 

(143)

 

68

 

64

 

115

Allocation for general risk

 

924

 

 

 

169

 

1,093

Total

$

9,279

$

(487)

$

178

$

2,375

$

11,345

BALANCE AT

CHARGE-

PROVISION

BALANCE AT

    

DECEMBER 31, 2018

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2019

Commercial

$

3,057

$

(9)

$

22

$

881

$

3,951

Commercial loans secured by non-owner occupied real estate

 

3,389

 

(63)

 

48

 

(255)

 

3,119

Real estate − residential mortgage

 

1,235

 

(98)

 

118

 

(96)

 

1,159

Consumer

 

127

 

(262)

 

52

 

209

 

126

Allocation for general risk

 

863

 

 

 

61

 

924

Total

$

8,671

$

(432)

$

240

$

800

$

9,279

Schedule of Loan loss by the primary segments

The following tables summarize the loan portfolio and allowance for loan losses by the primary segments of the loan portfolio.

AT DECEMBER 31, 2021

COMMERCIAL LOANS

SECURED BY NON-

REAL ESTATE −

OWNER OCCUPIED

RESIDENTIAL

Loans:

    

COMMERCIAL

    

REAL ESTATE

    

MORTGAGE

    

CONSUMER

    

TOTAL

(IN THOUSANDS)

Individually evaluated for impairment

$

2,165

$

5

$

$

$

2,170

Collectively evaluated for impairment

 

248,972

 

430,820

 

287,996

 

15,096

 

982,884

Total loans

$

251,137

$

430,825

$

287,996

$

15,096

$

985,054

AT DECEMBER 31, 2021

COMMERCIAL LOANS

ALLOCATION

SECURED BY NON-

REAL ESTATE −

FOR

Allowance

OWNER OCCUPIED

RESIDENTIAL

GENERAL

for loan losses:

    

COMMERCIAL

    

REAL ESTATE

    

MORTGAGE

    

CONSUMER

    

RISK

    

TOTAL

(IN THOUSANDS)

Specific reserve allocation

$

628

$

5

$

$

$

$

633

General reserve allocation

 

2,443

 

6,387

 

1,590

 

113

 

1,232

 

11,765

Total allowance for loan losses

$

3,071

$

6,392

$

1,590

$

113

$

1,232

$

12,398

AT DECEMBER 31, 2020

COMMERCIAL LOANS

SECURED BY NON-

REAL ESTATE −

OWNER OCCUPIED

RESIDENTIAL

Loans:

    

COMMERCIAL

    

REAL ESTATE

    

MORTGAGE

    

CONSUMER

    

TOTAL

(IN THOUSANDS)

Individually evaluated for impairment

$

847

$

8

$

$

$

855

Collectively evaluated for impairment

 

304,145

 

400,743

 

249,989

 

16,363

 

971,240

Total loans

$

304,992

$

400,751

$

249,989

$

16,363

$

972,095

AT DECEMBER 31, 2020

COMMERCIAL LOANS

ALLOCATION

SECURED BY NON-

REAL ESTATE −

FOR

Allowance

OWNER OCCUPIED

RESIDENTIAL

GENERAL

for loan losses:

COMMERCIAL

    

REAL ESTATE

    

MORTGAGE

    

CONSUMER

    

RISK

    

TOTAL

(IN THOUSANDS)

Specific reserve allocation

    

$

96

$

8

$

$

$

$

104

General reserve allocation

 

3,376

 

5,365

 

1,292

 

115

 

1,093

 

11,241

Total allowance for loan losses

$

3,472

$

5,373

$

1,292

$

115

$

1,093

$

11,345

Schedule of Present impaired loans by portfolio segment

The following tables present impaired loans by portfolio segment, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary.

AT DECEMBER 31, 2021

IMPAIRED

LOANS WITH

IMPAIRED LOANS WITH

NO SPECIFIC

SPECIFIC ALLOWANCE

ALLOWANCE

TOTAL IMPAIRED LOANS

 

UNPAID

 

RECORDED

 

RELATED

 

RECORDED

 

RECORDED

 

PRINCIPAL

    

INVESTMENT

    

ALLOWANCE

    

INVESTMENT

    

INVESTMENT

    

BALANCE

 

(IN THOUSANDS)

Commercial

$

2,165

$

628

$

$

2,165

$

2,260

Commercial loans secured by non-owner occupied real estate

5

5

5

27

Total impaired loans

$

2,170

$

633

$

$

2,170

$

2,287

AT DECEMBER 31, 2020

IMPAIRED

LOANS WITH

IMPAIRED LOANS WITH

NO SPECIFIC

SPECIFIC ALLOWANCE

ALLOWANCE

TOTAL IMPAIRED LOANS

UNPAID

RECORDED

RELATED

RECORDED

RECORDED

PRINCIPAL

    

INVESTMENT

    

ALLOWANCE

    

INVESTMENT

    

INVESTMENT

    

BALANCE

 

(IN THOUSANDS)

Commercial

$

847

$

96

$

$

847

$

850

Commercial loans secured by non-owner occupied real estate

8

8

8

30

Total impaired loans

$

855

$

104

$

$

855

$

880

Schedule of Investment in impaired loans and related interest income

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

YEAR ENDED DECEMBER 31, 

    

2021

    

2020

    

2019

(IN THOUSANDS)

Average impaired balance:

 

  

 

  

 

  

Commercial

$

2,301

$

839

$

597

Commercial loans secured by non-owner occupied real estate

 

7

 

8

 

10

Average investment in impaired loans

$

2,308

$

847

$

607

Interest income recognized:

 

  

 

  

 

  

Commercial

$

15

$

38

$

30

Commercial loans secured by non-owner occupied real estate

 

 

 

Interest income recognized on a cash basis on impaired loans

$

15

$

38

$

30

Schedule of Commercial and commercial real estate loan portfolios

The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system.

AT DECEMBER 31, 2021

SPECIAL

    

PASS

    

MENTION

    

SUBSTANDARD

    

DOUBTFUL

    

TOTAL

(IN THOUSANDS)

Commercial and industrial

$

125,079

$

6,722

$

738

$

1,643

$

134,182

Paycheck Protection Program (PPP)

17,311

17,311

Commercial loans secured by owner occupied real estate

 

98,271

 

297

 

1,076

 

 

99,644

Commercial loans secured by non-owner occupied real estate

 

399,104

 

19,322

 

12,394

 

5

 

430,825

Total

$

639,765

$

26,341

$

14,208

$

1,648

$

681,962

AT DECEMBER 31, 2020

SPECIAL

    

PASS

    

MENTION

    

SUBSTANDARD

    

DOUBTFUL

    

TOTAL

(IN THOUSANDS)

Commercial and industrial

$

134,186

$

13,722

$

3,254

$

$

151,162

Paycheck Protection Program (PPP)

58,344

58,344

Commercial loans secured by owner occupied real estate

 

92,189

 

2,154

 

1,143

 

 

95,486

Commercial loans secured by non-owner occupied real estate

 

371,815

 

23,980

 

4,948

 

8

 

400,751

Total

$

656,534

$

39,856

$

9,345

$

8

$

705,743

Schedule of Residential and consumer portfolio

AT DECEMBER 31, 2021

    

NON-

 

    

PERFORMING

    

PERFORMING

    

TOTAL

 (IN THOUSANDS)

Real estate – residential mortgage

$

286,843

$

1,153

$

287,996

Consumer

 

15,096

 

15,096

Total

$

301,939

$

1,153

$

303,092

AT DECEMBER 31, 2020

    

    

NON-

 

    

PERFORMING

    

PERFORMING

    

TOTAL

 (IN THOUSANDS)

Real estate – residential mortgage

$

247,520

$

2,469

$

249,989

Consumer

 

16,356

 

7

16,363

Total

$

263,876

$

2,476

$

266,352

Schedule of Credit quality of the loan portfolio

AT DECEMBER 31, 2021

90 DAYS

30 – 59

60 – 89

PAST DUE

DAYS

DAYS

90 DAYS

TOTAL

TOTAL

AND STILL

    

CURRENT

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

LOANS

    

ACCRUING

(IN THOUSANDS)

Commercial and industrial

$

133,918

$

14

$

250

$

$

264

$

134,182

$

Paycheck Protection Program (PPP)

17,311

17,311

Commercial loans secured by owner occupied real estate

 

99,454

 

190

 

 

190

99,644

 

Commercial loans secured by non-owner occupied real estate

 

428,790

 

2,035

 

 

2,035

430,825

 

Real estate – residential mortgage

 

283,178

 

2,449

1,240

 

1,129

 

4,818

287,996

 

Consumer

 

14,938

 

151

7

 

 

158

15,096

 

Total

$

977,589

$

4,649

$

1,687

$

1,129

$

7,465

$

985,054

$

AT DECEMBER 31, 2020

    

90 DAYS

30 – 59

60 – 89

PAST DUE

DAYS

DAYS

90 DAYS

TOTAL

TOTAL

AND STILL

    

CURRENT

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

LOANS

    

ACCRUING

(IN THOUSANDS)

Commercial and industrial

$

148,023

$

536

$

2,603

$

$

3,139

$

151,162

$

Paycheck Protection Program (PPP)

58,344

58,344

Commercial loans secured by owner occupied real estate

 

95,486

 

 

 

95,486

 

Commercial loans secured by non-owner occupied real estate

 

399,850

 

230

671

 

 

901

400,751

 

Real estate – residential mortgage

 

246,279

 

776

1,178

 

1,756

 

3,710

249,989

 

Consumer

 

16,274

 

82

 

7

 

89

16,363

 

Total

$

964,256

$

1,624

$

4,452

$

1,763

$

7,839

$

972,095

$