XML 70 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
PARENT COMPANY FINANCIAL INFORMATION  
Schedule of parent company information of balance sheets

BALANCE SHEETS

AT DECEMBER 31, 

    

2021

    

2020

(IN THOUSANDS)

ASSETS

 

  

 

  

Cash

$

100

$

100

Short-term investments

 

5,533

 

1,998

Cash and cash equivalents

5,633

2,098

Investment securities available for sale

 

3,692

 

3,789

Equity investment in banking subsidiary

 

127,874

 

111,513

Equity investment in non-banking subsidiaries

 

6,707

 

7,327

Other assets

 

866

 

1,289

TOTAL ASSETS

$

144,772

$

126,016

LIABILITIES

 

  

 

  

Guaranteed junior subordinated deferrable interest debentures

$

$

12,970

Subordinated debt

 

26,603

 

7,534

Other liabilities

 

1,620

 

1,113

TOTAL LIABILITIES

 

28,223

 

21,617

STOCKHOLDERS’ EQUITY

 

  

 

  

Total stockholders’ equity

 

116,549

 

104,399

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

144,772

$

126,016

Schedule of parent company information of statements of operations

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 

    

2021

    

2020

    

2019

(IN THOUSANDS)

INCOME

 

  

 

  

 

  

Inter-entity management and other fees

$

2,520

$

2,708

$

2,556

Dividends from banking subsidiary

 

2,000

 

2,000

 

3,800

Dividends from non-banking subsidiaries

 

1,550

 

1,944

 

1,105

Interest, dividend and other income

 

115

 

106

 

186

TOTAL INCOME

 

6,185

 

6,758

 

7,647

EXPENSE

 

 

 

Interest expense

 

1,798

 

1,642

 

1,642

Salaries and employee benefits

 

2,871

 

2,667

 

2,614

Other expense

 

1,783

 

1,749

 

1,707

TOTAL EXPENSE

 

6,452

 

6,058

 

5,963

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES

 

(267)

 

700

 

1,684

Benefit for income taxes

 

(802)

 

(681)

 

(676)

Equity in undistributed earnings of subsidiaries

 

6,537

 

3,217

 

3,668

NET INCOME

$

7,072

$

4,598

$

6,028

COMPREHENSIVE INCOME

$

13,758

$

7,571

$

4,082

Schedule of parent company information of statements of cash flows

STATEMENTS OF CASH FLOWS

YEAR ENDED DECEMBER 31,

    

2021

    

2020

    

2019

(IN THOUSANDS)

OPERATING ACTIVITIES

 

  

 

  

 

  

Net income

$

7,072

$

4,598

$

6,028

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

 

Equity in undistributed earnings of subsidiaries

 

(6,537)

 

(3,217)

 

(3,668)

Stock compensation expense

 

43

 

3

 

7

Other – net

 

1,204

 

(133)

 

(526)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

1,782

 

1,251

 

1,841

INVESTING ACTIVITIES

 

  

 

  

 

  

Purchase of investment securities – available for sale

 

(1,008)

 

(1,254)

 

Proceeds from maturity and sales of investment securities – available for sale

 

991

 

1,246

 

1,085

Capital contribution to banking subsidiary

 

(3,500)

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

(3,517)

 

(8)

 

1,085

FINANCING ACTIVITIES

 

  

 

  

 

  

Redemption of guaranteed junior subordinated deferrable interest debentures

 

(12,018)

 

 

Subordinated debt issuance, net

 

26,589

 

 

Redemption of subordinated debt

 

(7,650)

 

 

Stock options exercised

 

57

 

78

 

99

Purchases of treasury stock

 

 

(151)

 

(2,550)

Common stock dividends paid

 

(1,708)

 

(1,716)

 

(1,642)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

5,270

 

(1,789)

 

(4,093)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

3,535

 

(546)

 

(1,167)

CASH AND CASH EQUIVALENTS AT JANUARY 1

 

2,098

 

2,644

 

3,811

CASH AND CASH EQUIVALENTS AT DECEMBER 31

$

5,633

$

2,098

$

2,644