XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
OPERATING ACTIVITIES          
Net income $ (187) $ 1,981 $ 1,328 $ 4,399  
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision (credit) for credit losses 43 (325) 1,222 (725)  
Depreciation and amortization expense     1,055 1,029  
Amortization expense of core deposit intangible     15 16  
Amortization of fair value adjustment on acquired time deposits     (23) (63)  
Net amortization of investment securities     29 63  
Net amortization of deferred loan fees     (61) (396)  
Net gains on loans held for sale     (64) (130)  
Origination of mortgage loans held for sale     (3,961) (7,518)  
Sales of mortgage loans held for sale     3,524 7,377  
Decrease (increase) in accrued interest receivable     14 (110)  
Increase (decrease) in accrued interest payable     1,234 (346)  
Earnings on bank-owned life insurance (242) (231) (481) (440)  
Deferred income taxes     (257) 455  
Stock compensation expense     24 26  
Net change in operating leases     (31) (48)  
Other, net     (1,073) (2,541)  
Net cash provided by operating activities     2,494 1,048  
INVESTING ACTIVITIES          
Purchase of investment securities - available for sale     (4,999) (34,396)  
Purchase of investment securities - held to maturity     (1,943) (7,114)  
Proceeds from maturities of investment securities - available for sale     10,484 12,427  
Proceeds from maturities of investment securities - held to maturity     1,848 1,836  
Purchase of regulatory stock     (10,033) (1,100)  
Proceeds from redemption of regulatory stock     11,357 1,404  
Long-term loans originated     (86,294) (104,816)  
Principal collected on long-term loans     89,399 125,814  
Purchases of premises and equipment     (623) (1,033)  
Proceeds from sale of other real estate owned and repossessed assets     39 14  
Net cash provided by (used in) investing activities     9,235 (6,964)  
FINANCING ACTIVITIES          
Net increase in deposit balances     19,055 3,441  
Net decrease in other short-term borrowings     (31,965)    
Principal borrowings on advances from Federal Home Loan Bank     10,920    
Principal repayments on advances from Federal Home Loan Bank     (14,568) (8,625)  
Principal payments on financing lease liabilities     (112) (108)  
Stock options exercised     94 80  
Common stock dividend paid     (1,029) (941)  
Net cash used in financing activities     (17,605) (6,153)  
NET DECREASE IN CASH AND CASH EQUIVALENTS     (5,876) (12,069)  
CASH AND CASH EQUIVALENTS AT JANUARY 1     22,962 41,101 $ 41,101
CASH AND CASH EQUIVALENTS AT JUNE 30 $ 17,086 $ 29,032 $ 17,086 $ 29,032 $ 22,962