XML 32 R15.htm IDEA: XBRL DOCUMENT v3.24.1
ALLOWANCE FOR CREDIT LOSSES - LOANS
12 Months Ended
Dec. 31, 2023
ALLOWANCE FOR CREDIT LOSSES - LOANS  
ALLOWANCE FOR CREDIT LOSSES - LOANS

7. ALLOWANCE FOR CREDIT LOSSES – LOANS

The following tables summarize the rollforward of the allowance for credit losses by loan portfolio segment for the years ended December 31, 2023, 2022, and 2021 (in thousands).

BALANCE AT

IMPACT OF

CHARGE-

PROVISION 

BALANCE AT

    

DECEMBER 31, 2022

ADOPTING ASU 2016-13

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2023

Commercial real estate (owner occupied)

$

$

1,380

$

$

24

$

125

$

1,529

Other commercial and industrial

 

 

2,908

 

(480)

 

3

 

599

 

3,030

Commercial real estate (non-owner occupied) - retail

 

 

1,432

 

(2,028)

 

 

4,084

 

3,488

Commercial real estate (non-owner occupied) - multi-family

 

 

1,226

 

 

6

 

198

 

1,430

Other commercial real estate (non-owner occupied)

 

5,972

 

(2,776)

 

(804)

 

14

 

1,022

 

3,428

Commercial (owner occupied real estate and other)

 

2,653

 

(2,653)

 

 

 

 

Residential mortgages

 

1,380

 

(355)

 

(54)

 

14

 

36

 

1,021

Consumer

 

85

 

695

 

(275)

 

123

 

499

 

1,127

Allocation for general risk

 

653

 

(653)

 

 

 

 

Total

$

10,743

$

1,204

$

(3,641)

$

184

$

6,563

$

15,053

BALANCE AT

CHARGE-

PROVISION

BALANCE AT

    

DECEMBER 31, 2021

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2022

Commercial

$

3,071

$

(97)

$

4

$

(325)

$

2,653

Commercial real estate (non-owner occupied)

 

6,392

 

(1,390)

 

54

 

916

 

5,972

Residential mortgages

 

1,590

 

(28)

 

19

 

(201)

 

1,380

Consumer

 

113

 

(334)

 

67

 

239

 

85

Allocation for general risk

 

1,232

 

 

 

(579)

 

653

Total

$

12,398

$

(1,849)

$

144

$

50

$

10,743

BALANCE AT

CHARGE-

PROVISION

BALANCE AT

    

DECEMBER 31, 2020

    

OFFS

    

RECOVERIES

    

(CREDIT)

    

DECEMBER 31, 2021

Commercial

$

3,472

$

(146)

$

89

$

(344)

$

3,071

Commercial real estate (non-owner occupied)

 

5,373

 

 

51

 

968

 

6,392

Residential mortgages

 

1,292

 

(17)

 

49

 

266

 

1,590

Consumer

 

115

 

(131)

 

58

 

71

 

113

Allocation for general risk

 

1,093

 

 

 

139

 

1,232

Total

$

11,345

$

(294)

$

247

$

1,100

$

12,398

The Company recorded a $6.6 million provision for credit losses on the loan portfolio in 2023 compared to a provision of $50,000 and $1.1 million for the years ended December 31, 2022 and 2021, respectively. The increased provision for credit losses on the loan portfolio during 2023 was necessary due primarily to charge-off activity during the year. Specifically, the Company recognized net loan charge-offs of approximately $3.5 million, or 0.35% of total average loans, for 2023 compared to net loan charge-offs of $1.7 million, or 0.17% of total average loans, for the 2022 year. Rite Aid, a national tenant in several commercial real estate properties financed by the Company, declared

bankruptcy in the fourth quarter of 2023. As a result of this action, the Company updated its comprehensive evaluation of its exposure to Rite Aid throughout its loan portfolio as it received information on leases that Rite Aid either rejected or modified. This evaluation required the recognition of $2.0 million in charge-offs related to two non-owner occupied commercial real estate (CRE) loans in which Rite Aid was the sole tenant. There was also a partial charge-down of $804,000 on another non-owner occupied CRE loan for a mixed-use retail/office property that has Rite Aid as the major tenant. The remaining balance of this loan transferred into non-accrual status which lead to an increase in non-performing assets. Also contributing to the significant increase in the provision for credit losses in 2023 was an unfavorable adjustment to the historical loss factors used to calculate the allowance for credit losses in accordance with CECL requirements and growth within the loan portfolio.

The $325,000 allowance for loan losses credit recorded during the year ended December 31, 2022 within the commercial portfolio was due to a lower level of criticized assets and, to a lesser extent, portfolio contraction. A $916,000 allowance for loan losses provision was recorded for the non-owner occupied commercial real estate portfolio as a result of the partial charge-down and transfer of one loan relationship into non-accrual status during the third quarter of the year while the borrower pursued the sale of the property. Additionally, the non-owner occupied commercial real estate portfolio was impacted by the risk rating downgrade of another loan relationship as well as portfolio growth. It is further noted that the allocation for general risk eased due to improvement in the qualitative adjustment as the economy demonstrated improvement coming out of the pandemic during 2022.

The $344,000 allowance for loan losses credit recorded during the year ended December 31, 2021 within the commercial portfolio was attributable to lower criticized commercial and industrial loans outstanding resulting from upgrades of certain credits originally impacted by the pandemic, as well as lower historical loss rates. While a $968,000 allowance for loan losses provision was recorded for the non-owner occupied commercial real estate portfolio which stemmed from overall portfolio growth as well as elevated classified commercial real estate balances.

The following tables summarize the loan portfolio and allowance for credit losses by the primary segments of the loan portfolio.

AT DECEMBER 31, 2023

COMMERCIAL

COMMERCIAL

COMMERCIAL

REAL ESTATE

REAL ESTATE

OTHER COMMERCIAL

REAL ESTATE

OTHER COMMERCIAL

(NON-OWNER OCCUPIED) -

(NON-OWNER OCCUPIED) -

REAL ESTATE

RESIDENTIAL

Loans:

    

(OWNER OCCUPIED)

    

AND INDUSTRIAL

    

RETAIL

    

MULTI-FAMILY

    

(NON-OWNER OCCUPIED)

    

MORTGAGES

    

CONSUMER

    

TOTAL

(IN THOUSANDS)

Individually evaluated

$

187

$

1,694

$

$

$

8,780

$

173

$

$

10,834

Collectively evaluated

 

88,960

 

157,730

 

161,961

 

110,008

 

231,506

 

174,497

 

102,775

 

1,027,437

Total loans

$

89,147

$

159,424

$

161,961

$

110,008

$

240,286

$

174,670

$

102,775

$

1,038,271

AT DECEMBER 31, 2023

COMMERCIAL

COMMERCIAL

COMMERCIAL

REAL ESTATE

REAL ESTATE

OTHER COMMERCIAL

Allowance for

REAL ESTATE

OTHER COMMERCIAL

(NON-OWNER OCCUPIED) -

(NON-OWNER OCCUPIED) -

REAL ESTATE

RESIDENTIAL

credit losses:

    

(OWNER OCCUPIED)

    

AND INDUSTRIAL

    

RETAIL

    

MULTI-FAMILY

    

(NON-OWNER OCCUPIED)

    

MORTGAGES

    

CONSUMER

    

TOTAL

(IN THOUSANDS)

Specific reserve allocation

$

$

414

$

$

$

$

$

$

414

General reserve allocation

 

1,529

 

2,616

 

3,488

 

1,430

 

3,428

 

1,021

 

1,127

 

14,639

Total allowance for credit losses

$

1,529

$

3,030

$

3,488

$

1,430

$

3,428

$

1,021

$

1,127

$

15,053

AT DECEMBER 31, 2022

COMMERCIAL

REAL ESTATE

RESIDENTIAL

Loans:

    

COMMERCIAL

    

(NON-OWNER OCCUPIED)

    

MORTGAGES

    

CONSUMER

    

TOTAL

(IN THOUSANDS)

Individually evaluated

$

1,989

$

1,586

$

$

$

3,575

Collectively evaluated

 

226,589

 

449,158

 

297,971

 

13,473

 

987,191

Total loans

$

228,578

$

450,744

$

297,971

$

13,473

$

990,766

AT DECEMBER 31, 2022

COMMERCIAL

Allowance for

REAL ESTATE

RESIDENTIAL

ALLOCATION FOR

credit losses:

COMMERCIAL

    

(NON-OWNER OCCUPIED)

    

MORTGAGES

    

CONSUMER

    

GENERAL RISK

    

TOTAL

(IN THOUSANDS)

Specific reserve allocation

    

$

520

$

3

$

$

$

$

523

General reserve allocation

 

2,133

 

5,969

 

1,380

 

85

 

653

 

10,220

Total allowance for credit losses

$

2,653

$

5,972

$

1,380

$

85

$

653

$

10,743

The following table presents the amortized cost basis of collateral-dependent non-accrual loans by class of loans (in thousands).

COLLATERAL TYPE

DECEMBER 31, 2023

REAL ESTATE

Commercial:

Commercial real estate (owner occupied)

$

187

Commercial real estate (non-owner occupied):

 

Other

8,780

Residential mortgages

 

173

Total

$

9,140

Non-Performing Assets

Non-performing assets are comprised of (i) loans which are on a non-accrual basis, (ii) loans which are contractually past due 90 days or more as to interest or principal payments, and (iii) other real estate owned (OREO – real estate acquired through foreclosure and in-substance foreclosures) and repossessed assets.

Loans will be transferred to non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating the loan include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The following table presents non-accrual loans, loans past due over 90 days still accruing interest, and OREO and repossessed assets by portfolio class (in thousands).

AT DECEMBER 31, 2023

    

NON-ACCRUAL WITH NO ACL

    

NON-ACCRUAL WITH ACL

    

TOTAL NON-ACCRUAL

    

LOANS PAST DUE OVER 90 DAYS STILL ACCRUING

OREO AND REPOSSESSED ASSETS

    

TOTAL NON-PERFORMING ASSETS

Commercial real estate (owner occupied)

$

187

$

$

187

$

$

$

187

Other commercial and industrial

1,694

1,694

211

1,905

Commercial real estate (non-owner occupied) - retail

Commercial real estate (non-owner occupied) - multi-family

Other commercial real estate (non-owner occupied)

8,780

8,780

8,780

Residential mortgages

173

545

718

15

733

Consumer

788

788

788

Total

$

9,140

$

3,027

$

12,167

$

211

$

15

$

12,393

AT DECEMBER 31, 2022

Non-accrual loans:

Commercial and industrial

$

1,989

Commercial real estate (non-owner occupied)

1,586

Residential mortgages

 

1,577

Consumer

9

Total

 

5,161

Other real estate owned and repossessed assets:

 

  

Residential mortgages

 

38

Consumer

 

1

Total

 

39

Total non-performing assets

$

5,200

It should be noted that the Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed in non-accrual status, any outstanding interest is reversed against interest income.

Non-performing assets increased from $5.2 million at December 31, 2022 to $12.4 million at December 31, 2023 primarily due to the partial charge-down and transfer into non-accrual status of one commercial real estate loan for a mixed-use retail/office property that has Rite Aid as a major tenant. Foreclosed assets acquired in settlement of loans carried at fair value less estimated costs to sell are included in other assets on the Consolidated Balance Sheets. As of December 31, 2023 and 2022, a total of $15,000 and $38,000, respectively, of residential real estate foreclosed assets were included in other assets. As of December 31, 2023, the Company had initiated formal foreclosure procedures on $332,000 of residential mortgages.

Overall, the Company has built its allowance for credit losses and maintained solid coverage of both total loans and non-performing assets at December 31, 2023 as indicated by the allowance for credit losses coverage ratio of non-performing assets at 121% while the allowance for credit losses as a percentage of total loans increased to 1.45%. This compares to allowance coverage of non-performing assets of 207%, and total loans of 1.08% as of December 31, 2022.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk.

Management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized. The first five pass categories are aggregated, while the pass-6, special mention, substandard and doubtful categories are disaggregated to separate pools. The criticized rating categories

utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans in the doubtful category have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. All loans greater than 90 days past due, or for which any portion of the loan represents a specific allocation of the allowance for credit losses are placed in substandard or doubtful.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process, which dictates that, at a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $1,000,000 within a 12-month period. Generally, consumer and residential mortgage loans are included in the pass categories unless a specific action, such as bankruptcy, delinquency, or death occurs to raise awareness of a possible credit event. The Company’s commercial relationship managers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. Risk ratings are assigned by the account officer, but require independent review and rating concurrence from the Company’s internal Loan Review Department. The Loan Review Department is an experienced, independent function which reports directly to the Board’s Audit Committee. The scope of commercial portfolio coverage by the Loan Review Department is defined and presented to the Audit Committee for approval on an annual basis. The approved scope of coverage for the year ending December 31, 2023 requires review of approximately 25% of the commercial loan portfolio.

In addition to loan monitoring by the account officer and Loan Review Department, the Company also requires presentation of all credits rated pass-6 with aggregate balances greater than $2,000,000, all credits rated special mention or substandard with aggregate balances greater than $250,000, and all credits rated doubtful with aggregate balances greater than $100,000 on an individual basis to the Company’s Loan Loss Reserve Committee on a quarterly basis. Additionally, the Asset Quality Task Force, which is a group comprised of senior level personnel, meets monthly to monitor the status of problem loans.

The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the internal risk rating system.

AT DECEMBER 31, 2023

REVOLVING

REVOLVING

LOANS

LOANS

AMORTIZED

CONVERTED

TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR

COST

TO

    

2023

    

2022

    

2021

    

2020

    

2019

    

PRIOR

    

BASIS

    

TERM

    

TOTAL

(IN THOUSANDS)

Commercial real estate (owner occupied)

Pass

$

17,801

$

6,750

$

15,067

$

8,415

$

10,322

$

26,538

$

351

$

$

85,244

Special Mention

464

2,252

923

3,639

Substandard

264

264

Doubtful

Total

$

17,801

$

6,750

$

15,531

$

8,415

$

12,574

$

26,802

$

1,274

$

$

89,147

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Other commercial and industrial

Pass

$

22,662

$

34,816

$

12,767

$

5,831

$

4,912

$

19,587

$

56,391

$

70

$

157,036

Special Mention

127

127

Substandard

619

1,578

64

2,261

Doubtful

Total

$

22,662

$

35,435

$

12,894

$

5,831

$

4,912

$

21,165

$

56,455

$

70

$

159,424

Current period gross charge-offs

$

$

75

$

$

$

$

405

$

$

$

480

Commercial real estate (non-owner occupied) - retail

Pass

$

35,545

$

23,368

$

33,110

$

23,146

$

9,226

$

35,102

$

983

$

$

160,480

Special Mention

314

1,167

1,481

Substandard

Doubtful

Total

$

35,545

$

23,682

$

33,110

$

23,146

$

9,226

$

36,269

$

983

$

$

161,961

Current period gross charge-offs

$

$

$

$

$

$

2,028

$

$

$

2,028

Commercial real estate (non-owner occupied) - multi-family

Pass

$

22,620

$

16,767

$

16,622

$

12,041

$

9,638

$

28,632

$

1,321

$

$

107,641

Special Mention

Substandard

966

1,278

123

2,367

Doubtful

Total

$

22,620

$

16,767

$

16,622

$

13,007

$

10,916

$

28,755

$

1,321

$

$

110,008

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Other commercial real estate (non-owner occupied)

Pass

$

29,591

$

36,398

$

48,267

$

20,168

$

23,025

$

54,792

$

5,670

$

$

217,911

Special Mention

3,777

3,777

Substandard

1,043

6,243

11,113

199

18,598

Doubtful

Total

$

29,591

$

37,441

$

48,267

$

20,168

$

29,268

$

69,682

$

5,670

$

199

$

240,286

Current period gross charge-offs

$

$

$

$

$

804

$

$

$

$

804

Total by risk rating

 

Pass

$

128,219

$

118,099

$

125,833

$

69,601

$

57,123

$

164,651

$

64,716

$

70

$

728,312

Special Mention

314

591

2,252

4,944

923

9,024

Substandard

1,662

966

7,521

13,078

64

199

23,490

Doubtful

Total

$

128,219

$

120,075

$

126,424

$

70,567

$

66,896

$

182,673

$

65,703

$

269

$

760,826

Current period gross charge-offs

$

$

75

$

$

$

804

$

2,433

$

$

$

3,312

AT DECEMBER 31, 2022

SPECIAL

    

PASS

    

MENTION

    

SUBSTANDARD

    

DOUBTFUL

    

TOTAL

(IN THOUSANDS)

Commercial and industrial

$

148,361

$

$

5,037

$

$

153,398

Paycheck Protection Program (PPP)

22

22

Commercial real estate (owner occupied)

 

74,187

 

 

971

 

 

75,158

Commercial real estate (non-owner occupied)

 

423,486

 

11,015

 

16,240

 

3

 

450,744

Total

$

646,056

$

11,015

$

22,248

$

3

$

679,322

It is generally the policy of the Bank that the outstanding balance of any residential mortgage or home equity loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs, unless the balance is minor. A charge-down is recorded for any deficiency balance determined from the collateral evaluation. It is generally the policy of the Bank that the outstanding balance of any unsecured consumer loan that exceeds 90-days past due as to principal and/or interest is charged-off. Loans past due 90 days or more and loans in non-accrual status are considered non-performing. The following tables present the performing and non-performing outstanding balances of the residential mortgage and consumer loan portfolio classes.

AT DECEMBER 31, 2023

REVOLVING

REVOLVING

LOANS

LOANS

AMORTIZED

CONVERTED

TERM LOANS AMORTIZED COST BASIS BY ORIGINATION YEAR

COST

TO

    

2023

    

2022

    

2021

    

2020

    

2019

    

PRIOR

    

BASIS

    

TERM

    

TOTAL

(IN THOUSANDS)

Residential mortgages

Performing

$

14,576

$

11,620

$

61,172

$

44,049

$

7,092

$

35,443

$

$

$

173,952

Non-performing

718

718

Total

$

14,576

$

11,620

$

61,172

$

44,049

$

7,092

$

36,161

$

$

$

174,670

Current period gross charge-offs

$

$

$

$

$

$

54

$

$

$

54

Consumer

Performing

$

13,890

$

20,430

$

9,782

$

3,190

$

1,169

$

4,515

$

48,344

$

667

$

101,987

Non-performing

15

73

42

280

157

221

788

Total

$

13,905

$

20,430

$

9,782

$

3,263

$

1,211

$

4,795

$

48,501

$

888

$

102,775

Current period gross charge-offs

$

9

$

35

$

43

$

7

$

8

$

173

$

$

$

275

Total by payment performance

 

Performing

$

28,466

$

32,050

$

70,954

$

47,239

$

8,261

$

39,958

$

48,344

$

667

$

275,939

Non-performing

15

73

42

998

157

221

1,506

Total

$

28,481

$

32,050

$

70,954

$

47,312

$

8,303

$

40,956

$

48,501

$

888

$

277,445

Current period gross charge-offs

$

9

$

35

$

43

$

7

$

8

$

227

$

$

$

329

AT DECEMBER 31, 2022

    

    

NON-

 

    

PERFORMING

    

PERFORMING

    

TOTAL

 (IN THOUSANDS)

Residential mortgages

$

296,401

$

1,570

$

297,971

Consumer

 

13,457

 

16

13,473

Total

$

309,858

$

1,586

$

311,444

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans.

AT DECEMBER 31, 2023

30 – 59

60 – 89

DAYS

DAYS

90 DAYS

TOTAL

TOTAL

    

CURRENT

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

LOANS

(IN THOUSANDS)

Commercial real estate (owner occupied)

$

88,960

$

$

$

187

$

187

$

89,147

Other commercial and industrial

158,290

526

22

586

1,134

159,424

Commercial real estate (non-owner occupied) - retail

 

161,961

 

 

 

161,961

Commercial real estate (non-owner occupied) - multi-family

 

110,008

 

 

 

110,008

Other commercial real estate (non-owner occupied)

239,243

1,043

1,043

240,286

Residential mortgages

 

173,647

 

437

18

 

568

 

1,023

174,670

Consumer

 

101,664

 

741

23

 

347

 

1,111

102,775

Total

$

1,033,773

$

1,704

$

63

$

2,731

$

4,498

$

1,038,271

AT DECEMBER 31, 2022

    

30 – 59

60 – 89

DAYS

DAYS

90 DAYS

TOTAL

TOTAL

    

CURRENT

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

PAST DUE

    

LOANS

(IN THOUSANDS)

Commercial and industrial

$

152,314

$

797

$

287

$

$

1,084

$

153,398

Paycheck Protection Program (PPP)

22

22

Commercial real estate (owner occupied)

 

74,960

 

198

 

 

198

75,158

Commercial real estate (non-owner occupied)

 

446,809

 

3,935

 

 

3,935

450,744

Residential mortgages

 

295,790

 

489

422

 

1,270

 

2,181

297,971

Consumer

 

13,290

 

60

114

 

9

 

183

13,473

Total

$

983,185

$

5,479

$

823

$

1,279

$

7,581

$

990,766

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty as a result of our loss mitigation activities. A variety of solutions are offered to borrowers, including loan modifications that may result in principal forgiveness, interest rate reductions, term extensions, payment delays, or combinations thereof.

Principal forgiveness includes principal and accrued interest forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL.
Interest rate reductions include modifications where the interest rate is reduced and interest is deferred.
Term extensions extend the original contractual maturity date of the loan.
Payment delays consist of modifications where we expect to collect the contractual amounts due, but result in a delay in the receipt of payments specified under the original loan terms. We generally consider payment delays to be insignificant when the delay is three months or less.

The following table summarizes the amortized cost basis, as of December 31, 2023, of loans modified to borrowers experiencing financial difficulty during the year ended December 31, 2023 (in thousands).

TERM EXTENSION

    

AMORTIZED COST BASIS

    

% OF TOTAL CLASS OF LOANS

    

Residential mortgages

$

37

0.02

%

Total

$

37

COMBINATION - INTEREST RATE REDUCTION AND TERM EXTENSION

    

AMORTIZED COST BASIS

    

% OF TOTAL CLASS OF LOANS

    

Other commercial real estate (non-owner occupied)

$

6,243

2.60

%

Total

$

6,243

At December 31, 2023, the Company had no unfunded loan commitments associated with the loan modifications to borrowers experiencing financial difficulty.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2023.

TERM EXTENSION

LOAN TYPE

    

FINANCIAL EFFECT

Residential mortgages

During the fourth quarter, provided a maturity date extension of approximately 15 years.

COMBINATION - INTEREST RATE REDUCTION AND TERM EXTENSION

LOAN TYPE

    

FINANCIAL EFFECT

Other commercial real estate (non-owner occupied)

During the second quarter, provided seven months of interest only payments at a reduced rate with the remaining portion of interest, totaling approximately $303,000, being deferred until maturity. Additionally, provided three month maturity date extension. A partial charge-down of $804,000 was recorded on this loan in the fourth quarter.

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. During 2023, there was an additional loan modification made to a borrower experiencing financial difficulty in the form of a term extension. This non-accrual, other commercial and industrial loan, in the amount of $405,000, was charged off in the fourth quarter. As of December 31, 2023, the modified loans described in the tables above were current as to payments.

The following table details the loans modified as troubled debt restructurings (TDR) during the year ended December 31, 2022 (dollars in thousands).

Loans in non-accrual status

# of Loans

    

Current Balance

    

Concession Granted

Commercial and industrial

 

1

$

452

 

Subsequent modification of a TDR - Extension of maturity date with a below market interest rate

Commercial real estate (non-owner occupied)

 

1

$

1,583

 

Extension of maturity date with an interest only period at below market interest rate