XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES    
Net income $ 2,712 $ 1,975
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
(Recovery) provision for credit losses (174) 1,411
Depreciation and amortization expense 1,506 1,543
Amortization expense of core deposit intangible 19 21
Amortization of fair value adjustment on acquired time deposits (7) (29)
Net amortization of investment securities 53 43
Net amortization of deferred loan fees (90) (83)
Net gains on loans held for sale (124) (123)
Origination of mortgage loans held for sale (8,672) (6,441)
Sales of mortgage loans held for sale 8,143 6,623
Increase in accrued interest receivable (298) (846)
(Decrease) increase in accrued interest payable (828) 2,069
Earnings on bank-owned life insurance (821) (802)
Deferred income taxes (177) (166)
Stock compensation expense 8 35
Net change in operating leases (126) (48)
Other, net (1,809) (4)
Net cash (used in) provided by operating activities (685) 5,178
INVESTING ACTIVITIES    
Purchase of investment securities - available for sale (9,884) (11,771)
Purchase of investment securities - held to maturity (5,446) (2,943)
Proceeds from maturities of investment securities - available for sale 14,695 15,216
Proceeds from maturities of investment securities - held to maturity 3,885 4,457
Proceeds from sales of investment securities - available for sale 935 0
Purchase of regulatory stock (10,127) (15,747)
Proceeds from redemption of regulatory stock 10,935 16,579
Long-term loans originated (129,028) (140,065)
Principal collected on long-term loans 125,333 128,421
Purchases of premises and equipment (1,949) (1,010)
Proceeds from sale of other real estate owned and repossessed assets 95 39
Proceeds from life insurance policies 711 387
Net cash provided by (used in) investing activities 155 (6,437)
FINANCING ACTIVITIES    
Net increase in deposit balances 30,977 20,782
Net decrease in other short-term borrowings (29,191) (25,190)
Principal borrowings on advances from Federal Home Loan Bank 25,160 17,920
Principal repayments on advances from Federal Home Loan Bank (15,170) (15,568)
Principal payments on financing lease liabilities (122) (171)
Stock options exercised   94
Purchases of treasury stock (1,511)  
Common stock dividend paid (1,524) (1,542)
Net cash provided by (used in) financing activities 8,619 (3,675)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 8,089 (4,934)
CASH AND CASH EQUIVALENTS AT JANUARY 1 14,027 22,962
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30 $ 22,116 $ 18,028