XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2024
PARENT COMPANY FINANCIAL INFORMATION  
PARENT COMPANY FINANCIAL INFORMATION

24. PARENT COMPANY FINANCIAL INFORMATION

The parent company functions primarily as a coordinating and servicing unit for its subsidiary entity. Provided services include general management, accounting and taxes, loan review, internal audit, investment advisory, marketing, insurance, risk management, general corporate services, and financial and strategic planning. The following financial information relates only to the parent company operations:

BALANCE SHEETS

AT DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

ASSETS

 

  

 

  

Cash

$

10

$

100

Short-term investments

 

2,673

 

3,553

Cash and cash equivalents

2,683

3,653

Investment securities available for sale

 

4,153

 

4,532

Equity investment in banking subsidiary

 

127,905

 

115,322

Equity investment in non-banking subsidiary

 

 

6,084

Other assets

 

745

 

1,163

TOTAL ASSETS

$

135,486

$

130,754

LIABILITIES

 

  

 

  

Subordinated debt

$

26,726

$

26,685

Other liabilities

 

1,512

 

1,792

TOTAL LIABILITIES

 

28,238

 

28,477

SHAREHOLDERS’ EQUITY

 

  

 

  

Total shareholders’ equity

 

107,248

 

102,277

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

135,486

$

130,754

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

INCOME

 

  

 

  

Inter-entity management and other fees

$

2,745

$

2,702

Dividends from banking subsidiary

 

5,500

 

3,000

Dividends from non-banking subsidiary

 

 

1,650

Interest, dividend and other income

 

227

 

221

TOTAL INCOME

 

8,472

 

7,573

EXPENSE

 

 

Interest expense

 

1,054

 

1,054

Salaries and employee benefits

 

2,831

 

2,816

Other expense

 

3,492

 

4,362

TOTAL EXPENSE

 

7,377

 

8,232

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES

 

1,095

 

(659)

Benefit for income taxes

 

(925)

 

(1,115)

Equity in undistributed earnings of subsidiaries

 

1,581

 

(3,802)

NET INCOME (LOSS)

$

3,601

$

(3,346)

COMPREHENSIVE INCOME (LOSS)

$

8,494

$

(802)

STATEMENTS OF CASH FLOWS

YEAR ENDED DECEMBER 31,

    

2024

    

2023

(IN THOUSANDS)

OPERATING ACTIVITIES

 

  

 

  

Net income (loss)

$

3,601

$

(3,346)

Adjustment to reconcile net income (loss) to net cash provided by operating activities:

 

 

Equity in undistributed earnings of subsidiaries

 

(1,581)

 

3,802

Stock compensation expense

 

8

 

45

Other – net

 

196

 

(53)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

2,224

 

448

INVESTING ACTIVITIES

 

  

 

  

Purchase of investment securities – available for sale

 

(968)

 

Proceeds from maturity and sales of investment securities – available for sale

 

1,305

 

1,891

NET CASH PROVIDED BY INVESTING ACTIVITIES

 

337

 

1,891

FINANCING ACTIVITIES

 

  

 

  

Stock options exercised

 

 

94

Purchases of treasury stock

 

(1,511)

 

Common stock dividends paid

 

(2,020)

 

(2,058)

NET CASH USED IN FINANCING ACTIVITIES

 

(3,531)

 

(1,964)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

(970)

 

375

CASH AND CASH EQUIVALENTS AT JANUARY 1

 

3,653

 

3,278

CASH AND CASH EQUIVALENTS AT DECEMBER 31

$

2,683

$

3,653

The ability of the subsidiary Bank to upstream cash to the parent company is restricted by regulations. Federal law prevents the parent company from borrowing from its subsidiary Bank unless the loans are secured by specified assets. Further, such secured loans are limited in amount to ten percent of the subsidiary Bank’s capital and surplus. In addition, the Bank is subject to legal limitations on the amount of dividends that can be paid to its shareholder. The dividend

limitation generally restricts dividend payments to a bank’s retained net income for the current and preceding two calendar years. The subsidiary Bank had a combined $136,976,000 of restricted surplus and retained earnings at December 31, 2024. Cash may also be upstreamed to the parent company by the subsidiary as an inter-entity management fee.