XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2024
EMPLOYEE BENEFIT PLANS  
Schedule of pension benefits

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

CHANGE IN BENEFIT OBLIGATION:

 

  

 

  

Benefit obligation at beginning of year

$

34,819

$

34,906

Service cost

 

832

1,071

Interest cost

 

1,562

1,761

Actuarial (gain) loss

 

(532)

82

Settlements

 

(4,521)

Benefits paid

 

(932)

(3,001)

Benefit obligation at end of year

 

31,228

34,819

CHANGE IN PLAN ASSETS:

 

  

 

  

Fair value of plan assets at beginning of year

 

59,335

56,257

Actual return on plan assets

 

8,735

6,079

Employer contributions

 

Settlements

 

(4,521)

Benefits paid

 

(932)

(3,001)

Fair value of plan assets at end of year

 

62,617

59,335

Funded status of the plan

$

31,389

$

24,516

Schedule of amounts not yet recognized as a component of periodic pension cost

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

AMOUNTS NOT YET RECOGNIZED AS A COMPONENT OF NET PERIODIC PENSION COST:

 

  

 

Amounts recognized in accumulated other comprehensive loss consists of:

 

  

 

Net actuarial loss

$

2,045

$

7,626

Total

$

2,045

$

7,626

Schedule of accumulated benefit obligation

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

ACCUMULATED BENEFIT OBLIGATION:

 

  

 

  

Accumulated benefit obligation

$

29,215

$

32,137

Schedule of weighted-average assumptions used to determine benefit obligations

YEAR ENDED DECEMBER 31, 

 

    

2024

    

2023

 

WEIGHTED AVERAGE ASSUMPTIONS:

 

  

 

  

Discount rate

 

5.58

%  

5.12

%

Salary scale

Ages 25-34

5.00

5.00

Ages 35-44

4.00

4.00

Ages 45-54

3.00

3.00

Ages 55+

 

2.50

 

2.50

Schedule of net periodic pension cost

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

COMPONENTS OF NET PERIODIC BENEFIT COST:

  

 

  

Service cost

$

832

$

1,071

Interest cost

 

1,562

 

1,761

Expected return on plan assets

 

(4,157)

 

(4,063)

Amortization of net loss

 

 

37

Settlement charge

 

471

 

Net periodic pension benefit

$

(1,292)

$

(1,194)

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive loss

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

OTHER CHANGES IN PLAN ASSETS AND BENEFIT OBLIGATIONS RECOGNIZED IN OTHER COMPREHENSIVE LOSS

 

 

  

Net gain

$

(5,110)

$

(1,934)

Recognized loss

 

(471)

 

(37)

Total recognized in other comprehensive loss before tax effect

$

(5,581)

$

(1,971)

Total recognized in net benefit cost and other comprehensive loss before tax effect

$

(6,873)

$

(3,165)

Schedule of weighted-average assumptions used to determine net periodic benefit cost

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

    

WEIGHTED AVERAGE ASSUMPTIONS:

 

  

 

  

 

Discount rate

 

5.12

%  

5.45

%  

Expected return on plan assets

 

7.00

 

7.00

 

Rate of compensation increase

Ages 25-34

5.00

5.00

Ages 35-44

4.00

4.00

Ages 45-54

3.00

3.00

Ages 55+

 

2.50

 

2.50

 

Schedule of plan's asset allocations

YEAR ENDED DECEMBER 31, 

 

    

2024

    

2023

 

ASSET CATEGORY:

 

  

 

  

Cash and cash equivalents

 

1.4

%  

2.4

%

Fixed income

 

35.1

 

94.2

Equity

 

63.5

 

3.4

Total

 

100.0

%  

100.0

%

Schedule of fair value of plan assets

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

Level 1:

 

  

 

  

Cash and cash equivalents

$

878

$

1,419

Fixed income

 

22,003

55,909

Equity

 

39,736

2,007

Total fair value of plan assets

$

62,617

$

59,335

Schedule of benefit payments

    

ESTIMATED FUTURE

YEAR:

BENEFIT PAYMENTS

(IN THOUSANDS)

2025

$

5,142

2026

 

4,188

2027

 

3,631

2028

 

3,169

2029

 

2,805

Years 2030-2034

 

12,041