XML 77 R59.htm IDEA: XBRL DOCUMENT v3.25.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
PARENT COMPANY FINANCIAL INFORMATION  
Schedule of parent company information of balance sheets

BALANCE SHEETS

AT DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

ASSETS

 

  

 

  

Cash

$

10

$

100

Short-term investments

 

2,673

 

3,553

Cash and cash equivalents

2,683

3,653

Investment securities available for sale

 

4,153

 

4,532

Equity investment in banking subsidiary

 

127,905

 

115,322

Equity investment in non-banking subsidiary

 

 

6,084

Other assets

 

745

 

1,163

TOTAL ASSETS

$

135,486

$

130,754

LIABILITIES

 

  

 

  

Subordinated debt

$

26,726

$

26,685

Other liabilities

 

1,512

 

1,792

TOTAL LIABILITIES

 

28,238

 

28,477

SHAREHOLDERS’ EQUITY

 

  

 

  

Total shareholders’ equity

 

107,248

 

102,277

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

135,486

$

130,754

Schedule of parent company information of statements of operations

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 

    

2024

    

2023

(IN THOUSANDS)

INCOME

 

  

 

  

Inter-entity management and other fees

$

2,745

$

2,702

Dividends from banking subsidiary

 

5,500

 

3,000

Dividends from non-banking subsidiary

 

 

1,650

Interest, dividend and other income

 

227

 

221

TOTAL INCOME

 

8,472

 

7,573

EXPENSE

 

 

Interest expense

 

1,054

 

1,054

Salaries and employee benefits

 

2,831

 

2,816

Other expense

 

3,492

 

4,362

TOTAL EXPENSE

 

7,377

 

8,232

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES

 

1,095

 

(659)

Benefit for income taxes

 

(925)

 

(1,115)

Equity in undistributed earnings of subsidiaries

 

1,581

 

(3,802)

NET INCOME (LOSS)

$

3,601

$

(3,346)

COMPREHENSIVE INCOME (LOSS)

$

8,494

$

(802)

Schedule of parent company information of statements of cash flows

STATEMENTS OF CASH FLOWS

YEAR ENDED DECEMBER 31,

    

2024

    

2023

(IN THOUSANDS)

OPERATING ACTIVITIES

 

  

 

  

Net income (loss)

$

3,601

$

(3,346)

Adjustment to reconcile net income (loss) to net cash provided by operating activities:

 

 

Equity in undistributed earnings of subsidiaries

 

(1,581)

 

3,802

Stock compensation expense

 

8

 

45

Other – net

 

196

 

(53)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

2,224

 

448

INVESTING ACTIVITIES

 

  

 

  

Purchase of investment securities – available for sale

 

(968)

 

Proceeds from maturity and sales of investment securities – available for sale

 

1,305

 

1,891

NET CASH PROVIDED BY INVESTING ACTIVITIES

 

337

 

1,891

FINANCING ACTIVITIES

 

  

 

  

Stock options exercised

 

 

94

Purchases of treasury stock

 

(1,511)

 

Common stock dividends paid

 

(2,020)

 

(2,058)

NET CASH USED IN FINANCING ACTIVITIES

 

(3,531)

 

(1,964)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

(970)

 

375

CASH AND CASH EQUIVALENTS AT JANUARY 1

 

3,653

 

3,278

CASH AND CASH EQUIVALENTS AT DECEMBER 31

$

2,683

$

3,653