XML 98 R80.htm IDEA: XBRL DOCUMENT v3.25.1
ALLOWANCE FOR CREDIT LOSSES - LOANS - Commercial and commercial real estate loan portfolios (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]      
Total loans $ 1,038,271,000 $ 1,067,949,000 $ 1,038,271,000
Current period gross charge-offs, Total   2,205,000 3,641,000
Other commercial and industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
Total loans 159,424,000 147,251,000 159,424,000
Current period gross charge-offs, Total   427,000 480,000
Other commercial real estate (non-owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
Total loans 240,286,000 233,882,000 240,286,000
Current period gross charge-offs, Total   1,571,000 804,000
Commercial Portfolio Segment      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 128,219,000 110,142,000 128,219,000
2023/2022 120,075,000 137,086,000 120,075,000
2022/2021 126,424,000 101,631,000 126,424,000
2021/2020 70,567,000 113,330,000 70,567,000
2020/2019 66,896,000 65,020,000 66,896,000
PRIOR 182,673,000 192,032,000 182,673,000
REVOLVING LOANS AMORTIZED COST BASIS 65,703,000 60,995,000 65,703,000
REVOLVING LOANS CONVERTED TO TERM 269,000 1,992,000 269,000
Total loans 760,826,000 782,228,000 760,826,000
Current period gross charge-offs, 2023/2022     75,000
Current period gross charge-offs, 2022/2021   427,000  
Current period gross charge-offs, 2020/2019     804,000
Current period gross charge-offs, Prior   1,571,000 2,433,000
Current period gross charge-offs, Total   1,998,000 3,312,000
Commercial Portfolio Segment | Commercial real estate (owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 17,801,000 10,294,000 17,801,000
2023/2022 6,750,000 17,016,000 6,750,000
2022/2021 15,531,000 6,648,000 15,531,000
2021/2020 8,415,000 14,355,000 8,415,000
2020/2019 12,574,000 10,476,000 12,574,000
PRIOR 26,802,000 26,984,000 26,802,000
REVOLVING LOANS AMORTIZED COST BASIS 1,274,000 324,000 1,274,000
REVOLVING LOANS CONVERTED TO TERM   856,000  
Total loans 89,147,000 86,953,000 89,147,000
Current period gross charge-offs, Total   0  
Commercial Portfolio Segment | Other commercial and industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 22,662,000 16,714,000 22,662,000
2023/2022 35,435,000 19,837,000 35,435,000
2022/2021 12,894,000 21,386,000 12,894,000
2021/2020 5,831,000 9,150,000 5,831,000
2020/2019 4,912,000 4,568,000 4,912,000
PRIOR 21,165,000 19,969,000 21,165,000
REVOLVING LOANS AMORTIZED COST BASIS 56,455,000 55,627,000 56,455,000
REVOLVING LOANS CONVERTED TO TERM 70,000   70,000
Total loans 159,424,000 147,251,000 159,424,000
Current period gross charge-offs, 2023/2022     75,000
Current period gross charge-offs, 2022/2021   427,000  
Current period gross charge-offs, Prior     405,000
Current period gross charge-offs, Total 405,000 427,000 480,000
Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - retail      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 35,545,000 29,349,000 35,545,000
2023/2022 23,682,000 38,912,000 23,682,000
2022/2021 33,110,000 21,240,000 33,110,000
2021/2020 23,146,000 31,934,000 23,146,000
2020/2019 9,226,000 21,322,000 9,226,000
PRIOR 36,269,000 38,047,000 36,269,000
REVOLVING LOANS AMORTIZED COST BASIS 983,000 32,000 983,000
REVOLVING LOANS CONVERTED TO TERM   942,000  
Total loans 161,961,000 181,778,000 161,961,000
Current period gross charge-offs, Prior     2,028,000
Current period gross charge-offs, Total   0 2,028,000
Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - multi-family      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 22,620,000 25,984,000 22,620,000
2023/2022 16,767,000 28,807,000 16,767,000
2022/2021 16,622,000 16,423,000 16,622,000
2021/2020 13,007,000 16,816,000 13,007,000
2020/2019 10,916,000 12,428,000 10,916,000
PRIOR 28,755,000 31,431,000 28,755,000
REVOLVING LOANS AMORTIZED COST BASIS 1,321,000 475,000 1,321,000
Total loans 110,008,000 132,364,000 110,008,000
Current period gross charge-offs, Total   0  
Commercial Portfolio Segment | Other commercial real estate (non-owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 29,591,000 27,801,000 29,591,000
2023/2022 37,441,000 32,514,000 37,441,000
2022/2021 48,267,000 35,934,000 48,267,000
2021/2020 20,168,000 41,075,000 20,168,000
2020/2019 29,268,000 16,226,000 29,268,000
PRIOR 69,682,000 75,601,000 69,682,000
REVOLVING LOANS AMORTIZED COST BASIS 5,670,000 4,537,000 5,670,000
REVOLVING LOANS CONVERTED TO TERM 199,000 194,000 199,000
Total loans 240,286,000 233,882,000 240,286,000
Current period gross charge-offs, 2020/2019     804,000
Current period gross charge-offs, Prior   1,571,000  
Current period gross charge-offs, Total   1,571,000 804,000
Pass | Commercial Portfolio Segment      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 128,219,000 110,142,000 128,219,000
2023/2022 118,099,000 136,606,000 118,099,000
2022/2021 125,833,000 100,348,000 125,833,000
2021/2020 69,601,000 107,698,000 69,601,000
2020/2019 57,123,000 64,105,000 57,123,000
PRIOR 164,651,000 175,405,000 164,651,000
REVOLVING LOANS AMORTIZED COST BASIS 64,716,000 59,823,000 64,716,000
REVOLVING LOANS CONVERTED TO TERM 70,000 1,992,000 70,000
Total loans 728,312,000 756,119,000 728,312,000
Pass | Commercial Portfolio Segment | Commercial real estate (owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 17,801,000 10,294,000 17,801,000
2023/2022 6,750,000 17,016,000 6,750,000
2022/2021 15,067,000 6,648,000 15,067,000
2021/2020 8,415,000 10,675,000 8,415,000
2020/2019 10,322,000 10,476,000 10,322,000
PRIOR 26,538,000 26,393,000 26,538,000
REVOLVING LOANS AMORTIZED COST BASIS 351,000 324,000 351,000
REVOLVING LOANS CONVERTED TO TERM   856,000  
Total loans 85,244,000 82,682,000 85,244,000
Pass | Commercial Portfolio Segment | Other commercial and industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 22,662,000 16,714,000 22,662,000
2023/2022 34,816,000 19,357,000 34,816,000
2022/2021 12,767,000 20,977,000 12,767,000
2021/2020 5,831,000 7,397,000 5,831,000
2020/2019 4,912,000 4,568,000 4,912,000
PRIOR 19,587,000 19,280,000 19,587,000
REVOLVING LOANS AMORTIZED COST BASIS 56,391,000 54,455,000 56,391,000
REVOLVING LOANS CONVERTED TO TERM 70,000   70,000
Total loans 157,036,000 142,748,000 157,036,000
Pass | Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - retail      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 35,545,000 29,349,000 35,545,000
2023/2022 23,368,000 38,912,000 23,368,000
2022/2021 33,110,000 20,935,000 33,110,000
2021/2020 23,146,000 31,934,000 23,146,000
2020/2019 9,226,000 21,322,000 9,226,000
PRIOR 35,102,000 38,047,000 35,102,000
REVOLVING LOANS AMORTIZED COST BASIS 983,000 32,000 983,000
REVOLVING LOANS CONVERTED TO TERM   942,000  
Total loans 160,480,000 181,473,000 160,480,000
Pass | Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - multi-family      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 22,620,000 25,984,000 22,620,000
2023/2022 16,767,000 28,807,000 16,767,000
2022/2021 16,622,000 16,423,000 16,622,000
2021/2020 12,041,000 16,816,000 12,041,000
2020/2019 9,638,000 11,513,000 9,638,000
PRIOR 28,632,000 30,066,000 28,632,000
REVOLVING LOANS AMORTIZED COST BASIS 1,321,000 475,000 1,321,000
Total loans 107,641,000 130,084,000 107,641,000
Pass | Commercial Portfolio Segment | Other commercial real estate (non-owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024/2023 29,591,000 27,801,000 29,591,000
2023/2022 36,398,000 32,514,000 36,398,000
2022/2021 48,267,000 35,365,000 48,267,000
2021/2020 20,168,000 40,876,000 20,168,000
2020/2019 23,025,000 16,226,000 23,025,000
PRIOR 54,792,000 61,619,000 54,792,000
REVOLVING LOANS AMORTIZED COST BASIS 5,670,000 4,537,000 5,670,000
REVOLVING LOANS CONVERTED TO TERM   194,000  
Total loans 217,911,000 219,132,000 217,911,000
Special Mention | Commercial Portfolio Segment      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023/2022 314,000   314,000
2022/2021 591,000 305,000 591,000
2020/2019 2,252,000   2,252,000
PRIOR 4,944,000 3,488,000 4,944,000
REVOLVING LOANS AMORTIZED COST BASIS 923,000   923,000
Total loans 9,024,000 3,793,000 9,024,000
Special Mention | Commercial Portfolio Segment | Commercial real estate (owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2022/2021 464,000   464,000
2020/2019 2,252,000   2,252,000
REVOLVING LOANS AMORTIZED COST BASIS 923,000   923,000
Total loans 3,639,000   3,639,000
Special Mention | Commercial Portfolio Segment | Other commercial and industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
2022/2021 127,000   127,000
Total loans 127,000   127,000
Special Mention | Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - retail      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023/2022 314,000   314,000
2022/2021   305,000  
PRIOR 1,167,000   1,167,000
Total loans 1,481,000 305,000 1,481,000
Special Mention | Commercial Portfolio Segment | Other commercial real estate (non-owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
PRIOR 3,777,000 3,488,000 3,777,000
Total loans 3,777,000 3,488,000 3,777,000
Substandard | Commercial Portfolio Segment      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023/2022 1,662,000 480,000 1,662,000
2022/2021   978,000  
2021/2020 966,000 5,632,000 966,000
2020/2019 7,521,000 915,000 7,521,000
PRIOR 13,078,000 13,139,000 13,078,000
REVOLVING LOANS AMORTIZED COST BASIS 64,000 1,172,000 64,000
REVOLVING LOANS CONVERTED TO TERM 199,000   199,000
Total loans 23,490,000 22,316,000 23,490,000
Substandard | Commercial Portfolio Segment | Commercial real estate (owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2021/2020   3,680,000  
PRIOR 264,000 591,000 264,000
Total loans 264,000 4,271,000 264,000
Substandard | Commercial Portfolio Segment | Other commercial and industrial      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023/2022 619,000 480,000 619,000
2022/2021   409,000  
2021/2020   1,753,000  
PRIOR 1,578,000 689,000 1,578,000
REVOLVING LOANS AMORTIZED COST BASIS 64,000 1,172,000 64,000
Total loans 2,261,000 4,503,000 2,261,000
Substandard | Commercial Portfolio Segment | Commercial real estate (non-owner occupied) - multi-family      
Financing Receivable, Credit Quality Indicator [Line Items]      
2021/2020 966,000   966,000
2020/2019 1,278,000 915,000 1,278,000
PRIOR 123,000 1,365,000 123,000
Total loans 2,367,000 2,280,000 2,367,000
Substandard | Commercial Portfolio Segment | Other commercial real estate (non-owner occupied)      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023/2022 1,043,000   1,043,000
2022/2021   569,000  
2021/2020   199,000  
2020/2019 6,243,000   6,243,000
PRIOR 11,113,000 10,494,000 11,113,000
REVOLVING LOANS CONVERTED TO TERM 199,000   199,000
Total loans $ 18,598,000 $ 11,262,000 $ 18,598,000