XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Disclosures about Fair Value Measurements and Financial Instruments
9 Months Ended
Sep. 30, 2025
Disclosures about Fair Value Measurements and Financial Instruments  
Disclosures about Fair Value Measurements and Financial Instruments

16.  Disclosures about Fair Value Measurements and Financial Instruments

The following disclosures establish a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three broad levels defined within this hierarchy are as follows:

Level I:   Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:   Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:   Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Equity Securities Without Readily Determinable Fair Values

The Company has entered into a Registration Rights Agreement with a borrower who, upon emergence from bankruptcy, issued ordinary shares in satisfaction of debt previously contracted. The shares are not listed on any stock exchange. Since the shares do not have a readily determinable fair value, they are carried at cost and evaluated for impairment by management. In addition, if management identifies an observable price change in an orderly transaction for an identical or similar investment of the same issuer, the fair value of the equity securities will be measured and adjusted.

At September 30, 2025 and December 31, 2024, the carrying value of these equity securities was $600,000 which is included in other assets on the Consolidated Balance Sheets. There were no adjustments to the carrying value of equity securities without readily determinable fair values during the three and nine months ended September 30, 2025 and 2024.

Assets and Liabilities Measured and Recorded on a Recurring Basis

Equity securities are reported at fair value utilizing Level 1 inputs. These securities are mutual funds held within a rabbi trust for the Company's executive deferred compensation plan. The mutual funds held are open-end funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value and to transact at that price.

Securities classified as available for sale and trading are reported at fair value based on measurements obtained from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. It should be noted that available for sale securities are reported at fair value, net of any related allowance for credit losses.

The fair values of the simultaneous interest rate swaps, the interest rate hedges used for interest rate risk management, and the risk participation agreements associated with certain commercial real estate loans are based on an external derivative valuation model using data inputs from similar transactions as of the valuation date and classified Level 2.

The following tables present the assets and liabilities measured and reported on the Consolidated Balance Sheets on a recurring basis at their fair value as of September 30, 2025 and December 31, 2024, by level within the fair value hierarchy (in thousands).

Fair Value Measurements at September 30, 2025

    

Total

    

Level 1

    

Level 2

    

Level 3

Equity securities (1)

$

181

$

181

$

$

Available for sale securities:

U.S. Agency

 

4,791

 

 

4,791

 

U.S. Agency mortgage-backed securities

106,177

106,177

Municipal

 

10,938

 

 

10,938

 

Corporate bonds

 

47,655

 

 

47,655

 

Trading securities:

U.S. Treasury

1,995

1,995

Municipal

 

2,467

 

 

2,467

 

Interest rate swap asset (1)

 

2,605

 

 

2,605

 

Interest rate swap liability (2)

 

(2,639)

 

 

(2,639)

 

Interest rate hedge (2)

 

(160)

 

 

(160)

 

Risk participation agreement (2)

 

(329)

 

 

(329)

 

Fair Value Measurements at December 31, 2024

    

Total

    

Level 1

    

Level 2

    

Level 3

Equity securities (1)

$

350

$

350

$

$

Available for sale securities:

U.S. Agency

 

4,666

 

 

4,666

 

U.S. Agency mortgage-backed securities

91,534

91,534

Municipal

 

8,363

 

 

8,363

 

Corporate bonds

 

51,057

 

363

 

50,021

 

673

Interest rate swap asset (1)

 

4,657

 

 

4,657

 

Interest rate swap liability (2)

 

(4,691)

 

 

(4,691)

 

Interest rate hedge (2)

 

(169)

 

 

(169)

 

Risk participation agreement (2)

 

(207)

 

 

(207)

 

(1)Included within other assets on the Consolidated Balance Sheets.
(2)Included within other liabilities on the Consolidated Balance Sheets.

Assets Measured and Recorded on a Non-Recurring Basis

The Company evaluates individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. Individually evaluated loans are reported at the fair value of the underlying collateral if the repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on observable market data which at times are discounted using unobservable inputs. At September 30, 2025, an individually evaluated loan using the collateral method with a carrying value of $3.5 million was reduced by a specific valuation allowance totaling $185,000 resulting in a net fair value of $3.3 million. At December 31, 2024, the Company had no individually evaluated loans using the collateral method which were carried at fair value.

Other real estate owned is measured at fair value based on appraisals or Company prepared property evaluations, less estimated costs to sell at the date of foreclosure. The Bank’s internal Collections and Assigned Risk Department estimates the fair value of repossessed assets, such as vehicles and equipment, using a formula driven analysis based on automobile or other industry data, less estimated costs to sell at the time of repossession. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less costs to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO and repossessed assets.

Assets measured and recorded at fair value on a non-recurring basis are summarized below (in thousands, except range data):

Fair Value Measurements

September 30, 2025

Total

Level 1

    

Level 2

    

Level 3

Individually evaluated loans

$

3,278

$

$

$

3,278

Other real estate owned and repossessed assets

$

240

$

$

$

240

Fair Value Measurements

December 31, 2024

    

Total

    

Level 1

    

Level 2

    

Level 3

Other real estate owned and repossessed assets

$

1,724

$

$

$

1,724

Quantitative Information About Level 3 Fair Value Measurements

 

Valuation

Unobservable

September 30, 2025

    

Fair Value

    

Techniques

    

Input

    

Range (Wgtd Avg)

 

Individually evaluated loans

$

3,278

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

13% (13%)

Other real estate owned and repossessed assets

$

240

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

15% to 59% (43%)

Liquidation expenses

0% to 30% (11%)

Quantitative Information About Level 3 Fair Value Measurements

 

Valuation

Unobservable

December 31, 2024

    

Fair Value

    

Techniques

    

Input

    

Range (Wgtd Avg)

 

Other real estate owned and repossessed assets

    

$

1,724

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

18% to 63% (24%)

Liquidation expenses

0% to 33% (4%)

(1)Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. Also includes qualitative adjustments by management and estimated liquidation expenses.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions.

Fair Value of Financial Instruments

For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.

Fair values have been determined by the Company using independent third-party valuations that use the best available data (Level 2) and an estimation methodology (Level 3) the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, bank owned life insurance, regulatory stock, accrued interest receivable and payable, deposits with no stated maturities, and short-term borrowings have fair values which approximate the recorded carrying values. The fair value measurements for all of these financial instruments are Level 1 measurements.

The estimated fair values based on US GAAP measurements and recorded carrying values at September 30, 2025 and December 31, 2024 for the remaining financial instruments not required to be reported at fair value were as follows:

September 30, 2025

    

Carrying 

    

    

    

    

Value

Fair Value

Level 1

Level 2

Level 3

(In Thousands)

FINANCIAL ASSETS:

 

  

 

  

 

  

 

  

 

  

Investment securities – HTM

$

67,179

$

63,492

$

$

62,522

$

970

Loans, net of allowance for credit losses and unearned income

 

1,041,275

1,031,384

 

 

1,031,384

FINANCIAL LIABILITIES:

 

  

 

  

 

  

 

  

 

  

Deposits with stated maturities

381,639

381,508

381,508

All other borrowings (1)

 

74,780

 

74,894

 

 

 

74,894

December 31, 2024

    

Carrying 

Value

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

(In Thousands)

FINANCIAL ASSETS:

Investment securities – HTM

$

63,837

$

58,471

$

$

57,535

$

936

Loans held for sale

 

460

470

470

 

 

Loans, net of allowance for credit losses and unearned income

 

1,054,037

990,745

 

 

990,745

FINANCIAL LIABILITIES:

 

  

 

  

 

  

 

  

 

  

Deposits with stated maturities

336,312

336,167

336,167

All other borrowings (1)

 

82,784

 

81,476

 

 

 

81,476

(1)All other borrowings include advances from Federal Home Loan Bank and subordinated debt.

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Company’s remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.