XML 33 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
Summary of Computation of Net Income or Loss Per Share

The following table presents the computation of net income or loss per share:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

Net income

 

$

385,090

 

 

$

139,153

 

Accretion of dividends on preferred stock

 

 

 

 

 

(604,069

)

Net income (loss) attributable to common stockholders - basic

 

$

385,090

 

 

$

(464,916

)

Adjustment for change in fair value of warrant liability

 

 

 

 

 

(78,834

)

Net income (loss) attributable to common stockholders - diluted

 

$

385,090

 

 

$

(543,750

)

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

9,359,562

 

 

 

665,842

 

Diluted

 

 

10,201,606

 

 

 

665,842

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

(0.70

)

Diluted

 

$

0.04

 

 

$

(0.82

)

 

Summary of Potentially Dilutive Securities

Potentially dilutive securities not included in the calculation of diluted net income (loss) per share because to do so would be anti-dilutive are as follows (in common stock equivalent shares):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Preferred redeemable convertible stock, including accumulated

   dividends

 

 

 

 

 

4,944,630

 

Employee stock options

 

 

6,581

 

 

 

754,192

 

Series G preferred stock warrants outstanding

 

 

 

 

 

788,338

 

Total

 

 

6,581

 

 

 

6,487,160