XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets
6 Months Ended
Jun. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 7. Intangible Assets

The following is a summary of the Company’s acquired intangible assets:

 

 

 

June 30, 2017

 

 

 

Weighted

Average

Amortization

Period (years)

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Intangibles, Net

 

Customer relationships

 

 

10

 

 

$

4,450,000

 

 

$

508,582

 

 

$

3,941,418

 

Assembled workforce

 

 

3

 

 

 

1,340,000

 

 

 

74,444

 

 

 

1,265,556

 

Developed technologies

 

 

5

 

 

 

1,080,000

 

 

 

89,784

 

 

 

990,216

 

Tradename

 

 

10

 

 

 

120,000

 

 

 

2,000

 

 

 

118,000

 

Non-compete agreement

 

 

3

 

 

 

67,000

 

 

 

34,357

 

 

 

32,643

 

Total intangible assets, net

 

 

8

 

 

$

7,057,000

 

 

$

709,167

 

 

$

6,347,833

 

 

 

 

December 31, 2016

 

 

 

Weighted

Average

Amortization

Period (years)

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Intangibles, Net

 

Developed technologies

 

 

5

 

 

$

280,000

 

 

$

37,091

 

 

$

242,909

 

Customer relationships

 

 

10

 

 

 

3,150,000

 

 

 

327,082

 

 

 

2,822,918

 

Non-compete agreement

 

 

3

 

 

 

67,000

 

 

 

23,190

 

 

 

43,810

 

Total intangible assets, net

 

 

10

 

 

$

3,497,000

 

 

$

387,363

 

 

$

3,109,637

 

The estimated annual amortization of intangible assets for the next five years and thereafter is shown in the following table. Actual amortization expense to be reported in future periods could differ from these estimates as a results of acquisitions, divestitures, asset impairments, among other factors. Amortization expense was $224,458 and $91,333 for the three months ended June 30, 2017 and 2016, respectively, and $321,804 and $182,666 for the six months ended June 30, 2017 and 2016, respectively.

 

 

 

Estimated Future Amortization

 

2017 (remaining six months)

 

$

566,693

 

2018

 

 

1,137,195

 

2019

 

 

1,115,718

 

2020

 

 

817,222

 

2021

 

 

652,420

 

Thereafter

 

 

2,058,585

 

Total

 

$

6,347,833