XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Net Income Per Share

Note 3. Net Income Per Share

Basic net income per share is calculated by dividing net income available to common stockholders by the weighted average shares of common stock outstanding for the period. The per share computations reflect the one-for-ten reverse stock split that was effected in July 2016. Diluted net income per share is calculated by dividing net income by the weighted average shares of common stock outstanding for the period plus amounts representing the dilutive effect of securities that are convertible into common stock. Preferred dividends are deducted from net income in arriving at net income attributable to common stockholders. The Company calculates diluted earnings per common share using the treasury stock method and the as-if-converted method, as applicable.

The following table presents the computation of net income per share:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

234,353

 

 

$

1,183,044

 

 

$

549,323

 

 

$

2,633,405

 

Accretion of dividends on preferred stock

 

 

 

 

 

(322,170

)

 

 

 

 

 

(1,537,021

)

Net income attributable to common stockholders - basic

 

$

234,353

 

 

$

860,874

 

 

$

549,323

 

 

$

1,096,384

 

Accretion of dividends on preferred stock

 

 

 

 

 

186,868

 

 

 

 

 

 

125,205

 

Adjustment for change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

 

(460,289

)

Net income attributable to common stockholders - diluted

 

$

234,353

 

 

$

1,047,742

 

 

$

549,323

 

 

$

761,300

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

9,545,235

 

 

 

4,133,020

 

 

 

9,475,708

 

 

 

1,849,647

 

Diluted

 

 

10,169,559

 

 

 

6,689,332

 

 

 

10,238,987

 

 

 

3,103,784

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

0.21

 

 

$

0.06

 

 

$

0.59

 

Diluted

 

$

0.02

 

 

$

0.16

 

 

$

0.05

 

 

$

0.25

 

 

 

Diluted weighted average common shares outstanding for the three months ended September 30, 2017 includes 624,324 options outstanding. Diluted weighted average common shares outstanding for the nine months ended September 30, 2017 includes 6,281 warrants and 756,998 options outstanding.

 

Potentially dilutive securities not included in the calculation of diluted net income per share because to do so would be anti-dilutive are as follows (in common stock equivalent shares):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Preferred redeemable convertible stock, including accumulated

   dividends

 

 

 

 

 

788,074

 

 

 

 

 

 

3,253,254

 

Employee stock options

 

 

375,277

 

 

 

 

 

 

427,645

 

 

 

 

Warrants outstanding

 

 

51,003

 

 

 

51,003

 

 

 

 

 

 

51,003

 

Total

 

 

426,280

 

 

 

839,077

 

 

 

427,645

 

 

 

3,304,257