XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Change in the Carrying Amount of Goodwill

The change in the carrying amount of goodwill during the three months ended March 31, 2021 is as follows (in thousands):

 

Goodwill as of December 31, 2020

 

$

3,700

 

Goodwill from NimbeLink acquisition

 

 

7,145

 

Goodwill as of March 31, 2021

 

$

10,845

 

 

Summary of Acquired Intangible Assets

The following is a summary of the Company’s acquired intangible assets (dollars in thousands):

 

 

Weighted
average
amortization
period (years)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Intangibles, net

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Market related intangibles

 

5

 

$

1,700

 

 

$

80

 

 

$

1,620

 

Customer relationships

 

7

 

 

13,780

 

 

 

2,743

 

 

 

11,037

 

Developed technologies

 

11

 

 

3,680

 

 

 

622

 

 

 

3,058

 

In process research and development

 

N/A

 

 

700

 

 

 

 

 

 

700

 

Covenants to non-compete

 

2

 

 

115

 

 

 

13

 

 

 

102

 

Tradenames

 

4

 

 

120

 

 

 

120

 

 

 

 

Total intangible assets, net

 

 

 

$

20,095

 

 

$

3,578

 

 

$

16,517

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

10

 

$

4,830

 

 

$

2,203

 

 

$

2,627

 

Developed technologies

 

9

 

 

1,080

 

 

 

539

 

 

 

541

 

Tradename

 

3

 

 

120

 

 

 

120

 

 

 

 

Total intangible assets, net

 

 

 

$

6,030

 

 

$

2,862

 

 

$

3,168

 

Schedule of Estimated Annual Amortization of Intangible Assets

The estimated annual amortization of intangible assets for the next five years and thereafter is shown in the following table (in thousands):

 

 

Estimated future amortization

 

2021 (remaining nine months)

 

$

2,286

 

2022

 

 

3,026

 

2023

 

 

2,969

 

2024

 

 

2,968

 

2025

 

 

2,955

 

Thereafter

 

 

2,313

 

Total

 

$

16,517