XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 7. Goodwill and Intangible Assets

 

The change in the carrying amount of goodwill was as follows (in thousands):

 

Goodwill as of December 31, 2020

 

$

3,700

 

Goodwill from NimbeLink acquisition

 

 

7,145

 

Goodwill as of September 30, 2021

 

$

10,845

 

The following is a summary of the Company’s acquired intangible assets (dollars in thousands):

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Weighted
average
amortization
period
(in years)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying amount

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying amount

 

Market related intangibles

 

5

 

$

1,820

 

 

$

370

 

 

$

1,450

 

 

$

120

 

 

$

120

 

 

$

 

Customer relationships

 

7

 

 

13,780

 

 

 

3,879

 

 

 

9,901

 

 

 

4,830

 

 

 

2,203

 

 

 

2,627

 

Developed technologies

 

11

 

 

4,380

 

 

 

819

 

 

 

3,561

 

 

 

1,080

 

 

 

539

 

 

 

541

 

Covenants to non-compete

 

2

 

 

115

 

 

 

42

 

 

 

73

 

 

 

 

 

 

 

 

 

 

Total intangible assets, net

 

 

 

$

20,095

 

 

$

5,110

 

 

$

14,985

 

 

$

6,030

 

 

$

2,862

 

 

$

3,168

 

The estimated annual amortization of intangible assets for the next five years and thereafter is shown in the following table (in thousands):

 

 

 

Estimated future amortization

 

2021 (remaining three months)

 

$

756

 

2022

 

 

3,026

 

2023

 

 

2,969

 

2024

 

 

2,968

 

2025

 

 

2,958

 

Thereafter

 

 

2,308

 

Total

 

$

14,985

 

 

Actual amortization expense to be reported in future periods could differ from these estimates as a result of acquisitions, divestitures, and asset impairments, among other factors. Amortization expense was $0.8 million and $0.2 million for the three months ended September 30, 2021 and 2020, respectively and $2.2 million and $0.5 million for the nine months ended September 30, 2021 and 2020, respectively.