XML 31 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 7. Intangible Assets and Goodwill

Other Intangible Assets

The following is a summary of the Company’s acquired intangible assets (dollars in thousands):

 

 

 

December 31, 2024

 

 

 

Weighted average amortization period (in years)

 

Gross carrying amount

 

 

Accumulated amortization

 

 

Net carrying amount

 

Market related intangibles

 

5

 

$

1,820

 

 

$

1,475

 

 

$

345

 

Customer relationships

 

7

 

 

13,780

 

 

 

11,266

 

 

 

2,514

 

Developed technologies

 

11

 

 

4,380

 

 

 

1,973

 

 

 

2,407

 

Covenants to non-compete

 

2

 

 

115

 

 

 

115

 

 

 

 

Licensed technology

 

3

 

 

581

 

 

 

48

 

 

 

533

 

Total intangible assets, net

 

 

 

$

20,676

 

 

$

14,877

 

 

$

5,799

 

 

 

 

December 31, 2023

 

 

 

Weighted average amortization period (in years)

 

Gross carrying amount

 

 

Accumulated amortization

 

 

Net carrying amount

 

Market related intangibles

 

5

 

$

1,820

 

 

$

1,135

 

 

$

685

 

Customer relationships

 

7

 

 

13,780

 

 

 

8,993

 

 

 

4,787

 

Developed technologies

 

11

 

 

4,380

 

 

 

1,618

 

 

 

2,762

 

Covenants to non-compete

 

2

 

 

115

 

 

 

115

 

 

 

 

Total intangible assets, net

 

 

 

$

20,095

 

 

$

11,861

 

 

$

8,234

 

 

Amortization expense was $3.0 million for the each of the years ended December 31, 2024 and 2023, respectively.

Estimated annual amortization of intangible assets for the next five years and thereafter is shown in the following table (in thousands):

 

 

 

Estimated future amortization

 

2025

 

$

3,152

 

2026

 

 

751

 

2027

 

 

501

 

2028

 

 

275

 

2029

 

 

275

 

Thereafter

 

 

845

 

Total

 

$

5,799

 

Actual amortization expense to be reported in future periods could differ from these estimates as a result of acquisitions, divestitures, and asset impairments, among other factors.

No impairment losses were recorded against the other intangibles for the years ended December 31, 2024 and 2023, respectively.

For the annual finite-lived intangible assets impairment assessment as of December 31, 2024, the Company evaluated the impairment considerations. As a first step, we consider factors, which may include the following, but are not limited to: (1) significant underperformance relative to historical or projected future operating results; (2) significant negative industry or economic trends; or (3) a significant decline in our stock price for a sustained period. If this assessment indicates that the carrying value of the assets may not be recoverable, the Company would be required to perform the second step to test the asset group for recoverability. This recoverability test compares the future undiscounted cash flows expected from the use of the asset group to its carrying value.

The Company determined that there were no triggering events or circumstances to indicate that the carrying value of the finite-lived asset group may not be recoverable. Therefore, the Company did not perform the test to evaluate

the asset group for recoverability. Based on the assessment performed, we concluded that an impairment charge to finite-lived intangible assets was not required as of December 31, 2024 and the useful lives remain appropriate.

 

Goodwill

For each of the years ended December 31, 2024 and 2023, the Company's goodwill assets totaled $10.8 million. No impairment losses were recorded against the goodwill during the for the years ended December 31, 2024 and 2023, respectively.

For the annual goodwill impairment assessment, as of December 31, 2024, the Company evaluated the impairment considerations. As a first step, we consider events or changes in circumstances that indicate that our goodwill might be impaired. Such circumstances may include, but not limited to (1) a decline in macro-economic conditions, (2) a significant decline in our financial performance or (3) a significant decline in the price of our common stock for a sustained period of time. We consider the aggregation of the relevant qualitative factors, and conclude whether it is more likely than not that the fair value of our reporting unit is less than the carrying value. If we conclude that it is more likely than not that the fair value of our reporting unit is less than the carrying value, we perform a quantitative impairment test. The quantitative impairment test compares the fair value of the reporting unit to its carrying amount, including goodwill.

The Company determined that there were no events or circumstances as of December 31, 2024 that indicated that it is more likely than not that the fair value of a reporting unit may be less than its carrying amount. Since there was no indication that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company determined that a quantitative goodwill impairment test was not necessary. Based on the assessment performed, we concluded that an impairment charge to goodwill was not required as of December 31, 2024.

Certain future events and circumstances could result in changes to our assumptions and judgments used in the impairment tests. A downward revision of these assumptions could cause the total fair value of our goodwill and intangible assets to fall below carrying values and a non-cash impairment charge would be required. Such a charge may have a material effect on the consolidated financial statements.