XML 16 R3.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Assets:    
Cash $ 171,583
Restricted cash 314,482
Prepaid expenses 105,568 367,219
Due from Sponsor 1,074,015
Total current assets 1,689,065 538,802
Investments held in the Trust Account 10,664,690 244,314,622
Total Assets 12,353,755 244,853,424
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit:    
Accounts payable 89,311 128,835
Accrued expenses 968,309 68,216
Due to Shareholders 628,758  
Income tax payable 100,036 467,991
Excise tax payable 2,348,302
Franchise tax payable 149,041
Total current liabilities 5,260,471 899,083
Deferred tax liability 9,935 156,593
Deferred underwriting commissions in connection with the Initial Public Offering 6,600,000 12,000,000
Derivative liabilities 623,090 84,890
Total Liabilities 12,493,496 13,140,566
Commitments and Contingencies
Class A common stock subject to possible redemption, $0.0001 par value; 1,000,945 and 24,000,000 redeemable shares at approximately $10.84 and $10.15 per share redemption value at December 31, 2023 and 2022, respectively 10,847,403 243,597,590
Stockholders’ Deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at December 31, 2023 and 2022
Additional paid-in capital 509,211
Accumulated deficit (11,496,955) (11,885,332)
Total stockholders’ deficit (10,987,144) (11,884,732)
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit 12,353,755 244,853,424
Class A Common Stock    
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit:    
Due to Shareholders 628,758  
Class A common stock subject to possible redemption, $0.0001 par value; 1,000,945 and 24,000,000 redeemable shares at approximately $10.84 and $10.15 per share redemption value at December 31, 2023 and 2022, respectively 10,847,403 243,597,590
Stockholders’ Deficit:    
Common stock value 510
Class B Common Stock    
Stockholders’ Deficit:    
Common stock value 90 600
Related Party    
Assets:    
Due from related party 195,000
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit:    
Due to related party 805,000 85,000
Investor    
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit:    
Due to investor, net of debt discount 320,755
Trust Account    
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit:    
Due to Shareholders $ 628,758