XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (651,138) $ 11,907,434
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Change in initial value of derivative liabilities 538,200 (10,711,300)
Interest expense - debt discount 112,054
Gain on investments held in Trust Account (3,117,552) (3,332,546)
Gain on forgiveness of deferred underwriting fee payable (273,110)
Change in fair value of forward purchase agreement (86,369)
Deferred tax (benefit) expense (146,658) 156,593
Changes in operating assets and liabilities:    
Prepaid expenses 261,651 509,098
Accounts payable (39,524) 94,503
Accrued expenses 900,093
Accrued expenses – related party 72,253
Due to related party 300,000
Income tax payable (367,955) 467,991
Franchise tax payable (149,041) 8,767
Due from related party (195,000)  
Net cash used in operating activities (2,914,349) (827,207)
Cash Flows from Investing Activities:    
Cash withdrawn from Trust Account to pay franchise and income taxes 2,497,248 205,853
Cash withdrawn from Trust Account in connection with redemption 234,830,236
Cash deposited in Trust Account (560,000)
Net cash provided by investing activities 236,767,484 205,853
Cash Flows from Financing Activities:    
Contributions from Sponsor 100,000
Due to related party 420,000
Increase in Due to Investor 600,000
Offering costs paid (85,000)
Redemption of Class A common stock (234,830,236)
Net cash used in financing activities (233,710,236) (85,000)
Net change in cash and restricted cash 142,899 (706,354)
Cash and restricted cash – beginning of the year 171,583 877,937
Cash and restricted cash – end of the year 314,482 171,583
Cash   171,583
Restricted Cash 314,482
Supplemental disclosure of noncash activities:    
Forgiveness of deferred underwriting fee payable 5,126,890
Value of excise tax liability 2,348,302
Capital contribution from Sponsor $ 1,074,015