XML 89 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:        
Net (loss) income $ (633,846) $ 895,469 $ (651,138) $ 11,907,434
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Change in initial value of derivative liabilities 60,010 175,950 538,200 (10,711,300)
Interest expense - debt discount 226,615 112,054
Gain on investments held in Trust Account (141,122) (1,884,991) (3,117,552) (3,332,546)
Gain on forgiveness of deferred underwriting fee payable (273,110) (273,110)
Change in fair value of forward purchase agreement 39,104 (86,369)
Deferred tax expense (benefit) 422 (156,593) (146,658) 156,593
Changes in operating assets and liabilities:        
Prepaid expenses 47,967 154,719 261,651 509,098
Accounts payable 246,241 22,178 (39,524) 94,503
Accrued expenses (177,088) 188,777 900,093
Accrued expenses – related party     72,253
Due to related party 75,000 75,000 300,000
Income tax payable 20,940 572,845 (367,955) 467,991
Franchise tax payable 39,400 (99,041) (149,041) 8,767
Due from related party     (195,000)
Net cash used in operating activities (235,461) (289,693) (2,914,349) (827,207)
Cash Flows from Investing Activities:        
Cash withdrawn from Trust Account to pay franchise and income taxes 1,446,649 2,497,248 205,853
Cash withdrawn from Trust Account in connection with redemption 0 215,621,388 234,830,236
Cash deposited in Trust Account (1,175,644) (80,000) (560,000)
Net cash (used in) provided by investing activities (1,175,644) 216,988,037 236,767,484 205,853
Cash Flows from Financing Activities:        
Contributions from Sponsor 100,000 100,000
Due to related party     420,000
Due to investors     600,000
Offering costs paid     (85,000)
Proceeds from related party 30,000    
Proceeds pursuant to subscription agreement 200,000    
Capital contribution from Sponsor 890,000 1,074,015
Proceeds from loan payable 30,000    
Redemption of Class A common stock (215,621,388) (234,830,236)
Net cash provided by (used in) financing activities 1,150,000 (215,521,388) (233,710,236) (85,000)
Net change in cash and restricted cash (261,105) 1,176,956 142,899 (706,354)
Cash and restricted cash – beginning of the year 314,482 171,583 171,583 877,937
Cash and restricted cash – end of the year 53,377 1,348,539 314,482 171,583
Cash 53,377 50,931 171,583
Restricted Cash 1,297,608 314,482
Supplemental disclosure of noncash activities:        
Value of excise tax liability     2,348,302
Supplemental disclosure of noncash activities:        
Forgiveness of deferred underwriting fee payable 5,126,890 $ 5,126,890
Class B common converted to Class A common on a one for one basis 510    
Initial value of the Forward Purchase Agreement liability $ 83,369