XML 101 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Income Taxes

Note 10 — Income taxes

The income tax provision consists of the following for the years ended December 31, 2023 and 2022:

 

December 31,
2023

 

December 31,
2022

Current

 

 

 

 

 

 

 

 

Federal

 

$

762,045

 

 

$

467,991

 

State

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

(673,365

)

 

 

(85,640

)

State

 

 

 

 

 

 

Change in valuation allowance

 

 

526,707

 

 

 

242,233

 

Income tax provision

 

$

615,387

 

 

$

624,584

 

The Company’s net deferred tax assets (liability) is as follows as of December 31, 2023 and 2022:

 

December 31,
2023

 

December 31,
2022

Deferred tax assets

 

 

 

 

 

 

 

 

Net operating loss carryforward

 

$

896,030

 

 

$

369,323

 

Startup Costs

 

 

 

 

 

 

Total deferred tax assets

 

 

896,030

 

 

 

369,323

 

Valuation allowance

 

 

(896,030

)

 

 

(369,323

)

Deferred tax assets, net of allowance

 

 

 

 

 

 

Deferred tax liabilities

 

 

9,935

 

 

 

156,593

 

Unrealized interest on U.S. Treasuries

 

$

(9,935

)

 

$

(156,593

)

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences

representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax assets, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. As of December 31, 2023 and 2022, the valuation allowance was $896,030 and $369,323, respectively. For the years ended December 31, 2023 and 2022, the change in valuation allowance was $526,707 and $242,233, respectively. As of December 31, 2023, the Company had no U.S. federal net operating loss carryovers and no state net operating loss carryovers available to offset future taxable income. As of December 31, 2022, the Company had no U.S. federal net operating loss carryovers and no state net operating loss carryovers available to offset future taxable income.

A reconciliation of the statutory federal income tax rate (benefit) to the Company’s effective tax rate (benefit) is as follows:

 

December 31,
2023

 

December 31,
2022

Statutory federal income tax rate

 

21.0

%

 

21.0

%

Transaction costs warrants

 

0.0

%

 

0.0

%

Change in fair value of warrants

 

(316.1

)%

 

(17.9

)%

Change in fair value of Forward Purchase Agreement

 

(50.7

)%

 

0.0

%

Penalties & interest

 

(3.6

)%

 

0.0

%

True up – Start-up/Organization Costs

 

(7.1

)%

 

0.0

%

Change in valuation allowance

 

(1,466.2

)%

 

1.9

%

Income tax provision

 

1,721.3

%

 

5.0

%

There were no unrecognized tax benefits as of December 31, 2023 and 2022. No amounts were accrued for the payment of interest and penalties as of December 31, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has been subject to income tax examinations by major taxing authorities since inception. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.