XML 106 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Fair Value Measurements [Abstract]    
Schedule of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:

Description

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – Money Market Funds

 

$

5,876,353

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative liabilities – public warrants

 

$

 

$

468,000

 

$

Derivative liabilities – private warrants

 

$

 

$

339,300

 

$

Description

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – U.S. Treasury Securities

 

$

10,664,690

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative liabilities – public warrants

 

$

 

$

361,200

 

$

Derivative liabilities – private warrants

 

$

 

$

261,890

 

$

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2023 and 2022 and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:

Description

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – U.S. Treasury Securities

 

$

10,664,690

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative liabilities – public warrants

 

$

 

$

361,200

 

$

Derivative liabilities – private warrants

 

$

 

$

261,890

 

$

Description

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – U.S. Treasury Securities

 

$

244,314,622

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative liabilities – public warrants

 

$

 

$

49,200

 

$

Derivative liabilities – private warrants

 

$

 

$

35,690

 

$

Schedule of Fair Value was Adjusted for the Market Implied Likelihood of Completing a Business Combination   The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates: June 30, 2022 and March 31, 2022:
 

June 30,
2022

 

March 31,
2022

Exercise price

 

$

11.50

 

 

$

11.50

 

Stock price

 

$

9.82

 

 

$

9.80

 

Volatility

 

 

2.0

%

 

 

5.0

%

Risk-free rate

 

 

3.02

%

 

 

2.42

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Schedule of Fair Value was Adjusted for the Market Implied Likelihood of Completing a Business Combination   The fair value was adjusted for the market implied likelihood of completing a business combination. The key inputs are summarized below:

Valuation Date

 

Common
Stock
Price

 

Probability of
completing
BC

 

Maximum
Term
yrs

 

Risk Free
Rate

 

Implied
Volatility

3/29/2023

 

$

10.35

 

14.00

%

 

3.74

 

3.74

%

 

2.90

%

3/31/2023

 

$

10.22

 

14.00

%

 

3.73

 

3.68

%

 

3.50

%

6/30/2023

 

$

10.43

 

14.00

%

 

3.48

 

3.74

%

 

2.30

%

Schedule of Changes in Fair Value  

Description

 

Carrying
Value at
March 29,
2023

 

Change in
Fair value

 

Carrying
Value at
December 31,
2023

Liabilities:

 

 

   

 

   

 

 

Forward Purchase Agreement

 

$

86,369

 

$

(86,369)

 

$