XML 85 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
General and administrative expenses $ 502,365 $ 416,246 $ 854,946 $ 922,572 $ 2,419,328 $ 1,305,836
Franchise tax expenses 16,800 50,000 56,200 100,000 143,200 205,992
Loss from operations (438,665) (541,246) (905,646) (1,172,572) (2,862,528) (1,511,828)
Other (expense) income:            
Change in fair value of derivative liabilities (124,200) (420,210) (184,210) (596,160) (538,200) 10,711,300
Change in fair value of Forward Purchase Agreement Liability 117,438 78,334 86,369
Stock Compensation Expense (1,109,250) (1,109,250)    
Interest expense – debt discount (229,834) (456,449) (112,054)
Gain on investments held in Trust Account 139,468 629,757 280,590 2,514,748 3,117,552 3,332,546
Gain on forgiveness of deferred underwriting fee payable 273,110 273,110
Total other (expense) income (1,323,816) 326,985 (1,469,319) 2,270,032 2,826,777 14,043,846
(Loss) Income before income tax expense (1,762,481) (214,261) (2,374,965) 1,097,460 (35,751) 12,532,018
Income tax expense (25,760) (169,198) (47,122) (585,450) (615,387) (624,584)
Net (loss) income (1,788,241) (383,459) (2,422,087) 512,010 (651,138) 11,907,434
Related Party            
General and administrative expenses – related party $ (80,500) $ 75,000 $ (5,500) $ 150,000 $ 300,000
Class A Redeemable Common Stock            
Other (expense) income:            
Weighted average shares outstanding, basic (in Shares) 868,565 2,848,607 934,755 10,327,553 5,965,080 24,000,000
Basic, net (loss) income per common share (in Dollars per share) $ (0.26) $ (0.04) $ (0.35) $ 0.03 $ (0.05) $ 0.4
Class A Non-Redeemable Common Stock            
Other (expense) income:            
Weighted average shares outstanding, basic (in Shares) 5,100,000 5,100,000 5,100,000 2,861,667 3,982,192
Basic, net (loss) income per common share (in Dollars per share) $ (0.26) $ (0.04) $ (0.35) $ 0.03 $ (0.05)
Class B Common Stock            
Other (expense) income:            
Weighted average shares outstanding, basic (in Shares) 900,000 900,000 900,000 3,166,667 2,017,808 6,000,000
Basic, net (loss) income per common share (in Dollars per share) $ (0.26) $ (0.04) $ (0.35) $ 0.03 $ (0.05) $ 0.4