XML 37 R22.htm IDEA: XBRL DOCUMENT
v3.25.3

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Accounting Policies [Abstract] |  |
SCHEDULE OF BASIC AND DILUTED NET (LOSS) INCOME PER SHARE | The following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share: SCHEDULE OF BASIC AND DILUTED NET (LOSS) INCOME PER SHARE
Numerator |  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Three Months Ended |
Numerator |  | September 30, 2025 |  |  | September 30, 2024 |
Net Income (Loss) |  | $ | (4,259,599 | ) |  | $ | (315,746 | )
Change in Derivative Liabilities |  |  | - |  |  |  | - |
Adjusted Net Income (Loss) |  | $ | (4,259,599 | ) |  | $ | (315,746 | )
Denominator |  | Shares |  |  | Shares |
Basic Weighted Average Number of Shares Outstanding during Period |  |  | 41,374,873 |  |  |  | 6,145,000 |
Dilutive Shares |  |  | - |  |  |  | - |
Diluted Weighted Average Number of Shares Outstanding during Period |  |  | 41,374,873 |  |  |  | 6,145,000 |
Diluted Net Income (Loss) per Share |  | $ | (0.10 | ) |  | $ | (0.05 | )
Numerator |  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Nine Months Ended |
Numerator |  | September 30, 2025 |  |  | September 30, 2024 |
Net Income (Loss) |  | $ | (7,354,742 | ) |  | $ | (725,479 | )
Change in Derivative Liabilities |  |  | - |  |  |  | - |
Adjusted Net Income (Loss) |  | $ | (7,354,742 | ) |  | $ | (725,479 | )
Denominator |  | Shares |  |  | Shares |
Basic Weighted Average Number of Shares Outstanding during Period |  |  | 22,316,913 |  |  |  | 5,075,566 |
Dilutive Shares |  |  | - |  |  |  | - |
Diluted Weighted Average Number of Shares Outstanding during Period |  |  | 22,316,913 |  |  |  | 5,075,566 |
Diluted Net Income (Loss) per Share |  | $ | (0.33 | ) |  | $ | (0.14 | )
| The following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net (loss) income per share: SCHEDULE OF BASIC AND DILUTED NET (LOSS) INCOME PER SHARE
|  | For the Years Ended |
Numerator |  | December 31, 2024 |  |  | December 31, 2023 |
Net Income (Loss) |  | $ | 4,103,067 |  |  | $ | (501,295 | )
Amortization of Debt Discounts |  |  | 9,543 |  |  |  | - |
Interest Expense |  |  | 14,450 |  |  |  | - |
Change in Derivative Liabilities |  |  |  |  |  |  |  |
Adjusted Net Income (Loss) |  | $ | 4,127,060 |  |  | $ | (501,295 | )
Denominator |  | Shares |  |  | Shares |
Basic Weighted Average Number of Shares Outstanding during Period |  |  | 5,640,991 |  |  |  | 1,893,001 |
Dilutive Shares |  |  | 26,534,773 |  |  |  | - |
Diluted Weighted Average Number of Shares Outstanding during Period |  |  | 32,175,764 |  |  |  | 1,893,001 |
Diluted Net Income (Loss) per Share |  | $ | 0.13 |  |  | $ | (0.26 | )

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration