XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT INFORMATION | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Segment Reporting [Abstract] |  |
SEGMENT INFORMATION | NOTE 11 – SEGMENT INFORMATION The Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive officers, who reviews financial information presented on a consolidated basis. The CODM uses consolidated operating margin and net income (loss) to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation of budget between cost of revenues, sales and marketing, professional fees, and general and administrative expenses. The following table presents selected financial information with respect to the Company’s single operating segment for the three and nine months ended September 30, 2025 and 2024: SCHEDULE OF FINANCIAL INFORMATION
|  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Three Months Ended |
|  | September 30, 2025 |  |  | September 30, 2024 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 684,895 |  |  |  | 161,331 |
Professional fees |  |  | 532,963 |  |  |  | 124,800 |
Total operating expenses |  |  | 1,217,858 |  |  |  | 286,131 |
Operating loss |  |  | (1,217,858 | ) |  |  | (286,131 | )
Operating margin |  |  | -100 | % |  |  | -100 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  | 95,000 |  |  |  | - |
Interest income |  |  | - |  |  |  | 3 |
Change in fair value of earnout shares liability |  |  | 579 |  |  |  | - |
Change in fair value of warrants liability |  |  | (319,983 | ) |  |  | - |
Interest expense |  |  | (2,817,337 | ) |  |  | (29,618 | )
Total other income (expense) |  |  | (3,041,741 | ) |  |  | (29,615 | )
Income (loss) before income tax expense |  |  | (4,259,599 | ) |  |  | (315,746 | )
Income tax expense |  |  | - |  |  |  | - |
Net income (loss) |  | $ | (4,259,599 | ) |  | $ | (315,746 | )
|  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Nine Months Ended |
|  | September 30, 2025 |  |  | September 30, 2024 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 2,375,120 |  |  |  | 285,958 |
Professional fees |  |  | 1,350,749 |  |  |  | 311,637 |
Total operating expenses |  |  | 3,725,869 |  |  |  | 597,595 |
Operating loss |  |  | (3,725,869 | ) |  |  | (597,595 | )
Operating margin |  |  | -100 | % |  |  | -100 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  | 108,096 |  |  |  | - |
Interest income |  |  | 6 |  |  |  | 8 |
Change in fair value of earnout shares liability |  |  | 1,052,494 |  |  |  | - |
Change in fair value of warrants liability |  |  | (667,630 | ) |  |  | - |
Loss on settlement of debt |  |  | (598,324 | ) |  |  | - |
Interest expense |  |  | (3,523,515 | ) |  |  | (127,892 | )
Total other income (expense) |  |  | (3,628,873 | ) |  |  | (127,884 | )
Income (loss) before income tax expense |  |  | (7,354,742 | ) |  |  | (725,479 | )
Income tax expense |  |  | - |  |  |  | - |
Net income (loss) |  | $ | (7,354,742 | ) |  | $ | (725,479 | )
The Company’s had $8,050 and $0 in long-lived tangible assets as of September 30, 2025 and December 31, 2024, respectively. | NOTE 12 – SEGMENT INFORMATION The Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive officers, who review financial information presented on a consolidated basis. The CODM uses consolidated operating margin and net income (loss) to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation of budget between cost of revenues, sales and marketing, professional fees, and general and administrative expenses. The following table presents selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2024 and 2023: SCHEDULE OF FINANCIAL INFORMATION
|  | December 31, 2024 |  |  | December 31, 2023 |
|  | For the Years Ended |
|  | December 31, 2024 |  |  | December 31, 2023 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 396,434 |  |  |  | 42,918 |
Professional fees |  |  | 438,461 |  |  |  | 349,031 |
Total operating expenses |  |  | 834,895 |  |  |  | 391,949 |
Operating loss |  |  | (834,895 | ) |  |  | (391,949 | )
Operating margin |  |  | -100.0 | % |  |  | -100.0 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  |  |  |  |  |  |
Interest income |  |  | 13 |  |  |  | 7 |
Change in fair value of earnout shares liability |  |  | 18,731,514 |  |  |  | - |
Change in fair value of warrants liability |  |  | (397,553 | ) |  |  | - |
Loss on settlement of debt |  |  |  |  |  |  |  |
Forbearance fee expense |  |  | (13,226,926 | ) |  |  | - |
Interest expense |  |  | (168,886 | ) |  |  | (109,353 | )
Total other income (expense) |  |  | 4,938,162 |  |  |  | (109,346 | )
Income (loss) before income tax expense |  |  | 4,103,267 |  |  |  | (501,295 | )
Income tax expense |  |  | (200 | ) |  |  | - |
Net income (loss) |  | $ | 4,103,067 |  |  | $ | (501,295 | )
The Company’s had no long-lived tangible assets for the years ended December 31, 2024 and 2023.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration