XML 40 R25.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT INFORMATION (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Segment Reporting [Abstract] |  |
SCHEDULE OF FINANCIAL INFORMATION | The following table presents selected financial information with respect to the Company’s single operating segment for the three and nine months ended September 30, 2025 and 2024: SCHEDULE OF FINANCIAL INFORMATION
|  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Three Months Ended |
|  | September 30, 2025 |  |  | September 30, 2024 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 684,895 |  |  |  | 161,331 |
Professional fees |  |  | 532,963 |  |  |  | 124,800 |
Total operating expenses |  |  | 1,217,858 |  |  |  | 286,131 |
Operating loss |  |  | (1,217,858 | ) |  |  | (286,131 | )
Operating margin |  |  | -100 | % |  |  | -100 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  | 95,000 |  |  |  | - |
Interest income |  |  | - |  |  |  | 3 |
Change in fair value of earnout shares liability |  |  | 579 |  |  |  | - |
Change in fair value of warrants liability |  |  | (319,983 | ) |  |  | - |
Interest expense |  |  | (2,817,337 | ) |  |  | (29,618 | )
Total other income (expense) |  |  | (3,041,741 | ) |  |  | (29,615 | )
Income (loss) before income tax expense |  |  | (4,259,599 | ) |  |  | (315,746 | )
Income tax expense |  |  | - |  |  |  | - |
Net income (loss) |  | $ | (4,259,599 | ) |  | $ | (315,746 | )
|  | September 30, 2025 |  |  | September 30, 2024 |
|  | For the Nine Months Ended |
|  | September 30, 2025 |  |  | September 30, 2024 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 2,375,120 |  |  |  | 285,958 |
Professional fees |  |  | 1,350,749 |  |  |  | 311,637 |
Total operating expenses |  |  | 3,725,869 |  |  |  | 597,595 |
Operating loss |  |  | (3,725,869 | ) |  |  | (597,595 | )
Operating margin |  |  | -100 | % |  |  | -100 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  | 108,096 |  |  |  | - |
Interest income |  |  | 6 |  |  |  | 8 |
Change in fair value of earnout shares liability |  |  | 1,052,494 |  |  |  | - |
Change in fair value of warrants liability |  |  | (667,630 | ) |  |  | - |
Loss on settlement of debt |  |  | (598,324 | ) |  |  | - |
Interest expense |  |  | (3,523,515 | ) |  |  | (127,892 | )
Total other income (expense) |  |  | (3,628,873 | ) |  |  | (127,884 | )
Income (loss) before income tax expense |  |  | (7,354,742 | ) |  |  | (725,479 | )
Income tax expense |  |  | - |  |  |  | - |
Net income (loss) |  | $ | (7,354,742 | ) |  | $ | (725,479 | )
| The following table presents selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2024 and 2023: SCHEDULE OF FINANCIAL INFORMATION
|  | December 31, 2024 |  |  | December 31, 2023 |
|  | For the Years Ended |
|  | December 31, 2024 |  |  | December 31, 2023 |
Revenue |  | $ | - |  |  | $ | - |
Operating expenses |  |  |  |  |  |  |  |
General and administrative expenses |  |  | 396,434 |  |  |  | 42,918 |
Professional fees |  |  | 438,461 |  |  |  | 349,031 |
Total operating expenses |  |  | 834,895 |  |  |  | 391,949 |
Operating loss |  |  | (834,895 | ) |  |  | (391,949 | )
Operating margin |  |  | -100.0 | % |  |  | -100.0 | %
Other income (expenses) |  |  |  |  |  |  |  |
Patent infringement income |  |  |  |  |  |  |  |
Interest income |  |  | 13 |  |  |  | 7 |
Change in fair value of earnout shares liability |  |  | 18,731,514 |  |  |  | - |
Change in fair value of warrants liability |  |  | (397,553 | ) |  |  | - |
Loss on settlement of debt |  |  |  |  |  |  |  |
Forbearance fee expense |  |  | (13,226,926 | ) |  |  | - |
Interest expense |  |  | (168,886 | ) |  |  | (109,353 | )
Total other income (expense) |  |  | 4,938,162 |  |  |  | (109,346 | )
Income (loss) before income tax expense |  |  | 4,103,267 |  |  |  | (501,295 | )
Income tax expense |  |  | (200 | ) |  |  | - |
Net income (loss) |  | $ | 4,103,067 |  |  | $ | (501,295 | )

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration