XML 40 R25.htm IDEA: XBRL DOCUMENT v3.25.3

SEGMENT INFORMATION (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2025

Dec. 31, 2024

Segment Reporting [Abstract]

SCHEDULE OF FINANCIAL INFORMATION

The following table presents selected financial information with respect to the Company’s single operating segment for the three and nine months ended September 30, 2025 and 2024:

SCHEDULE OF FINANCIAL INFORMATION

		September 30, 2025				September 30, 2024
		For the Three Months Ended
		September 30, 2025				September 30, 2024
Revenue		$	-			$	-
Operating expenses
General and administrative expenses			684,895				161,331
Professional fees			532,963				124,800
Total operating expenses			1,217,858				286,131
Operating loss			(1,217,858	)			(286,131	)
Operating margin			-100	%			-100	%
Other income (expenses)
Patent infringement income			95,000				-
Interest income			-				3
Change in fair value of earnout shares liability			579				-
Change in fair value of warrants liability			(319,983	)			-
Interest expense			(2,817,337	)			(29,618	)
Total other income (expense)			(3,041,741	)			(29,615	)
Income (loss) before income tax expense			(4,259,599	)			(315,746	)
Income tax expense			-				-
Net income (loss)		$	(4,259,599	)		$	(315,746	)

		September 30, 2025				September 30, 2024
		For the Nine Months Ended
		September 30, 2025				September 30, 2024
Revenue		$	-			$	-
Operating expenses
General and administrative expenses			2,375,120				285,958
Professional fees			1,350,749				311,637
Total operating expenses			3,725,869				597,595
Operating loss			(3,725,869	)			(597,595	)
Operating margin			-100	%			-100	%
Other income (expenses)
Patent infringement income			108,096				-
Interest income			6				8
Change in fair value of earnout shares liability			1,052,494				-
Change in fair value of warrants liability			(667,630	)			-
Loss on settlement of debt			(598,324	)			-
Interest expense			(3,523,515	)			(127,892	)
Total other income (expense)			(3,628,873	)			(127,884	)
Income (loss) before income tax expense			(7,354,742	)			(725,479	)
Income tax expense			-				-
Net income (loss)		$	(7,354,742	)		$	(725,479	)

The following table presents selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2024 and 2023:

SCHEDULE OF FINANCIAL INFORMATION

		December 31, 2024				December 31, 2023
		For the Years Ended
		December 31, 2024				December 31, 2023
Revenue		$	-			$	-
Operating expenses
General and administrative expenses			396,434				42,918
Professional fees			438,461				349,031
Total operating expenses			834,895				391,949
Operating loss			(834,895	)			(391,949	)
Operating margin			-100.0	%			-100.0	%
Other income (expenses)
Patent infringement income
Interest income			13				7
Change in fair value of earnout shares liability			18,731,514				-
Change in fair value of warrants liability			(397,553	)			-
Loss on settlement of debt
Forbearance fee expense			(13,226,926	)			-
Interest expense			(168,886	)			(109,353	)
Total other income (expense)			4,938,162				(109,346	)
Income (loss) before income tax expense			4,103,267				(501,295	)
Income tax expense			(200	)			-
Net income (loss)		$	4,103,067			$	(501,295	)

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration