XML 45 R30.htm IDEA: XBRL DOCUMENT v3.25.3
CONVERTIBLE NOTES PAYABLE (Details Narrative)
 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 16, 2025
USD ($)
Integer
$ / shares
Jul. 31, 2025
USD ($)
Jul. 25, 2025
USD ($)
shares
Jul. 23, 2025
USD ($)
shares
Jul. 17, 2025
USD ($)
$ / shares
shares
Jul. 16, 2025
USD ($)
shares
Jul. 10, 2025
USD ($)
shares
Jun. 30, 2025
shares
Jun. 11, 2025
USD ($)
shares
May 29, 2025
USD ($)
shares
May 01, 2025
USD ($)
Integer
$ / shares
Apr. 30, 2025
USD ($)
shares
Apr. 28, 2025
USD ($)
$ / shares
shares
Jan. 27, 2025
Jan. 16, 2025
USD ($)
Dec. 13, 2024
USD ($)
$ / shares
Dec. 12, 2024
$ / shares
Dec. 01, 2024
USD ($)
Oct. 23, 2024
USD ($)
Apr. 11, 2024
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Apr. 17, 2024
USD ($)
Debt description                                                   The Note was convertible at the election of the Investor into shares of Common Stock at any time following the earlier of the effective date of the registration statement described above or one year following the Purchase Price Date, at a conversion price equal to 90% multiplied by the lowest daily volume-weighted average price during the five trading days preceding conversion, and provided that (i) the Investor may not convert the Note into shares of Common Stock to the extent that such conversion would result in the Investor’s beneficial ownership of Common Stock being in excess of 4.99% (or 9.99% if the Company’s market capitalization is less than $10 million), and provided that (ii) the Note is not convertible into a total cumulative number of shares of Common Stock in excess of the number of shares of Common Stock permitted by Nasdaq Listing Rule 5635 (the “Exchange Cap”).   The Note will be convertible at the election of the Investor into shares of Common Stock at any time following the earlier of the effective date of the registration statement described above or one year following the Purchase Price Date, at a conversion price equal to 90% multiplied by the lowest daily volume-weighted average price during the five trading days preceding conversion, and provided that (i) the Investor may not convert the Note into shares of Common Stock to the extent that such conversion would result in the Investor’s beneficial ownership of Common Stock being in excess of 4.99% (or 9.99% if the Company’s market capitalization is less than $10 million), and provided that (ii) the Note is not convertible into a total cumulative number of shares of Common Stock in excess of the number of shares of Common Stock permitted by Nasdaq Listing Rule 5635 (the “Exchange Cap”).    
Amortization of financing costs and discounts                                                       $ 9,543  
Debt discount amount                                         $ 0   $ 156,399     $ 0   280,457    
Aggregate principal amount                                                   0   2,890,000 0  
Interest expense                                                   0   14,450 0  
Convertible promissory note                                         $ 325,000         $ 325,000   $ 325,000 $ 0  
Debt instrument periodic payment                                   $ 25,000                        
Additional issuer rate                                   50.00%                   50.00%    
Capital price raise in excess amount                                   $ 1,000,000                   $ 1,000,000    
Common stock, par value | $ / shares                                         $ 0.0001         $ 0.0001   $ 0.0001 $ 0.0001  
Volume weighted average price                                                   90.00%   90.00%    
Aggregate principal amount                                                           $ 23,972
Common stock, shares issued | shares                                         41,959,958         41,959,958   12,455,252 3,500,000  
Consulting services                                         $ 377,678 $ 124,472 58,125   $ 6,125     $ 6,125    
Convertible notes payable                                         0         $ 0   0    
Accrued interest                                                   0   0    
Amortization of financing costs and discounts                                                       290,000    
Amortization of debt discount interest expense                                             124,058         9,543    
Loss on extinguishment of debt                                               598,324      
Shares issued price per share | $ / shares                         $ 1.15                                  
Shares issued for financing incentive                         $ 1,437,500                             25,000    
Interest expense                                                   1,437,375   $ 35,000    
Shares issued for conversion of note payable                                         $ 2,858,000 892,000       $ 3,750,000        
Investor [Member]                                                            
Sale of stock, shares | shares     1,250,000                   1,250,000                                  
Sale of stock, value     $ 125                                                      
Conversion shares | shares                         3,000,000                                  
Converted amount       $ 2,545,500   $ 150,000 $ 162,500   $ 125,000 $ 767,000                                        
Converted shares | shares       2,036,400   120,000 130,000   100,000 613,600                                        
Balance due       $ 11,312                                                    
Streeterville Capital LLC [Member]                                                            
Conversions of debt   $ 11,312                                                        
Debt discount amount                       $ 1,437,375                                    
Accrued interest       $ 2,545,500   $ 150,000 $ 162,500   $ 125,000 $ 767,000                                        
Streeterville Capital LLC [Member]                                                            
Investors beneficial ownership percentage                         9.99%                                  
Common Class A [Member]                                                            
Common stock, par value | $ / shares                                                       $ 0.0001 $ 0.0001  
Common stock, shares issued | shares                                         12,455,252         12,455,252   12,455,252 3,500,000  
Shares issued for conversion of note payable, shares | shares                                       50,000                    
Common Class A [Member] | Streeterville Capital LLC [Member]                                                            
Common stock, shares issued | shares       2,036,400   120,000 130,000   100,000 613,600   1,250,000                                    
Shares issued for financing incentive                       $ 125                                    
Loeb and Loeb LLP [Member]                                                            
Convertible promissory note                               $ 325,000                            
Convertible Promissory Note [Member]                                                            
Aggregate principal amount                     $ 500,000                                      
Bears interest rate percentage                     15.00%                                      
Maturity date                     Apr. 30, 2026                                      
Conversion price percentage                     90                                      
Conversion price discount percentage                     10.00%                                      
Convertible trading days | Integer                     5                                      
Subsequent Event [Member]                                                            
Interest expense                             $ 68,642                              
Subsequent Event [Member] | Convertible Promissory Note [Member]                                                            
Aggregate principal amount $ 400,000                                                          
Bears interest rate percentage 7.00%                                                          
Maturity date Oct. 15, 2026                                                          
Conversion price percentage 80                                                          
Convertible trading days | Integer 5                                                          
Shares issued price per share | $ / shares $ 1.072                                                          
Common Stock [Member]                                                            
Consulting services                                         $ 30 $ 10 $ 2   $ 25     $ 25    
Conversion shares | shares               26,079,868                                            
Shares issued for financing incentive, shares | shares                         1,250,000                             1,000,000    
Shares issued for financing incentive                                                       $ 100    
Shares issued for conversion of note payable, shares | shares                                         2,286,400 713,600       3,000,000        
Shares issued for conversion of note payable                                         $ 229 $ 71                
Common Stock [Member] | Common Class A [Member]                                                            
Common stock, par value | $ / shares                                         $ 0.0001         $ 0.0001   $ 0.0001    
Common stock, shares issued | shares                                         41,959,958         41,959,958   12,455,252    
Third Party Lender [Member] | Common Class A [Member]                                                            
Partial settlement of promissory note         $ 500,000                                                  
Common stock, shares issued | shares         138,000                                                  
Noteholder [Member] | Common Class A [Member]                                                            
Common stock, shares issued | shares         138,000                                                  
Accrued interest         $ 16,042                                                  
Consulting services         $ 178,020                                                  
Shares issued price per share | $ / shares         $ 1.29                                                  
Streeterville Capital LLC [Member]                                                            
Floor price | $ / shares                         $ 1.25                                  
Aggregate principal amount                         $ 582,000                                  
Debt prepayment percentage                         20.00%                                  
Outstanding balance debt amount                         $ 3,597,502                                  
Sale of stock, shares | shares                         1,250,000                                  
Sale of stock, value                         $ 125                                  
Shares issued for financing incentive                         1,437,375                                  
Securities Purchase Agreement [Member] | Investor [Member]                                                            
Reverse stock for issuance | shares                                         100,000         100,000   100,000    
Securities Purchase Agreement [Member] | Investor [Member] | Common Stock [Member]                                                            
Reverse stock for issuance | shares                                         7,500,000         7,500,000   7,500,000    
Securities Purchase Agreement [Member] | Streeterville Capital LLC [Member]                                                            
Aggregate principal amount                                     $ 2,890,000                      
Debt purchase price                                     2,600,000                      
Conversions of debt                                     $ 260,000                      
Agreement description                                     The SPA grants the Investor (i) the right to fund up to an additional $5,000,000 to the Company, with the Company’s consent, through the date that is six months following repayment of the Note in full (the “Reinvestment Right”), and (ii) the exclusive right, on customary market terms, to enter into an equity line of credit or other similar financing arrangement with the Company for at least $20,000,000, through the date that is one year following the Purchase Price Date (defined below).                      
Debt description                                     The Note matured 18 months following the date the purchase price is delivered to the Company (the “Purchase Price Date”), accrued interest of 10% per annum, was prepayable (after providing five trading days’ notice) at a 20% premium to the then-outstanding balance of the Note, and was convertible into Class A common stock (“Common Stock”) of the Company as described below                      
Securities Purchase Agreement [Member] | Streeterville Capital LLC [Member] | Investor [Member]                                                            
Aggregate principal amount                                     $ 30,000                      
Amended Securities Purchase Agreement [Member]                                                            
Floor price | $ / shares                               $ 4.00 $ 4.00                          
Amortization of financing costs and discounts                         $ 156,399     $ 290,000                            
Debt instrument convertible terms of conversion feature                                 Pursuant to the Amended SPA, the Note was not convertible below a floor price of $4.00/share, but if the closing bid price of the Company’s common stock is less than the floor price for ten consecutive trading days, the Company is required to begin making monthly payments under the Note on the date that is 90 days following the original funding date.                          
Amended Securities Purchase Agreement [Member] | Convertible Promissory Note [Member]                                                            
Floor price | $ / shares                     $ 1.25                                      
Amended Securities Purchase Agreement [Member] | Investor [Member]                                                            
Debt description                           the Note providing that (i) the Company was not required to begin making monthly payments under the Note until May 16, 2025, (ii) the monthly payments will equal $485,000 plus all accrued but unpaid interest, multiplied by 120%, and (iii) the Company would pay to the Investor 50% of all proceeds received by the Company from any equity line of credit or similar arrangement within one trading day of receipt by the Company.                                
Amended Securities Purchase Agreement [Member] | Investor [Member] | Subsequent Event [Member]                                                            
Debt description                           the Note providing that (i) the Company is not required to begin making monthly payments under the Note until May 16, 2025, (ii) the monthly payments will equal $485,000.00 plus all accrued but unpaid interest, multiplied by 120%, and (iii) the Company will pay to the Investor 50% of all proceeds received by the Company from any equity line of credit or similar arrangement within one trading day of receipt by the Company.