XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Stock Options (Table) | 12 Months Ended
--- | ---
Jun. 30, 2022
Stock Options [Abstract] |
Stock Options, Assumptions |
|  | 2022 |  |  | 2021
Expected stock price volatility |  | n/a |  |  | 77%
Risk free interest rate |  | n/a |  |  | 0.34%
Expected dividend yield |  | n/a |  |  | —%
Expected life of options (years) |  | n/a |  |  | 6.0
Stock Option Activity |
|  |  |  |  |  |  |  |  |  |  |  | Aggregate
|  |  |  |  |  |  |  |  |  | Weighted |  | Intrinsic
|  |  |  |  |  |  | Weighted |  | Average |  | Value of
|  |  |  | Stock |  | Average |  | Remaining |  | In-The-
|  | Number of |  | Options |  | Exercise |  | Contractual |  | Money
|  | Shares |  | Price Range |  | Price |  | Life - Years |  | Options
Shares under option at June 30, 2020 |  | 2,721,875 |  | $ | 1.77 - $6.00 |  | $ | 2.73 |  | 4.82 |  | $ | —
Granted |  | 615,000 |  | $ | 1.73 - $2.11 |  | $ | 1.84 |  |  |  |  |
Exercised |  | (1,203,875) |  | $ | 1.77 - $6.00 |  | $ | 2.75 |  |  |  |  |
Expired |  | (385,000) |  | $ | 1.77 - $5.24 |  | $ | 3.24 |  |  |  |  |
Forfeited |  | — |  |  | — |  |  | — |  |  |  |  |
Shares under option at June 30, 2021 |  | 1,748,000 |  | $ | 1.73 - $6.00 |  | $ | 2.29 |  | 4.86 |  | $ | 36,594,280
Granted |  | — |  | $ | — |  | $ | — |  |  |  |  |
Exercised |  | (539,089) |  | $ | 1.73 - $6.00 |  | $ | 2.58 |  |  |  |  |
Expired |  | — |  | $ | — |  | $ | — |  |  |  |  |
Forfeited |  | (150,000) |  |  | 1.73 - $2.65 |  |  | 2.00 |  |  |  |  |
Shares under option at June 30, 2022 |  | 1,058,911 |  | $ | 1.73 - $2.92 |  | $ | 2.18 |  | 3.72 |  | $ | 5,055,797
Exercisable as of June 30, 2021 |  | 288,000 |  | $ | 1.73 - $6.00 |  | $ | 3.19 |  | 2.81 |  | $ | 5,767,425
Exercisable as of June 30, 2022 |  | 264,577 |  | $ | 1.73 - $2.92 |  | $ | 2.45 |  | 2.06 |  | $ | 1,180,591
Intrinsic Value |
| 2022 |  | 2021
Total intrinsic value of stock options exercised | $ | 9,032,778 |  | $ | 31,877,285
Cash received from stock option exercises | $ | 1,390,346 |  | $ | 3,306,272
Total fair value of stock options vested | $ | 620,018 |  | $ | 550,093
Total recognized tax benefit | $ | 1,778,981 |  | $ | 6,545,430
Nonvested Option Activity |
|  |  |  |  | Weighted
|  |  |  |  | Average
|  |  |  |  | Grant Date
|  | Shares |  |  | Fair Value
Non-vested as of June 30, 2020 |  | 1,313,166 |  |  | 1.26
Granted |  | 615,000 |  |  | 1.12
Vested |  | (468,166) |  |  | 1.17
Forfeited |  | — |  |  | —
Non-vested as of June 30, 2021 |  | 1,460,000 |  |  | 1.23
Granted |  | — |  |  | —
Vested |  | (515,666) |  |  | 1.20
Forfeited |  | (150,000) |  |  | 1.38
Non-vested as of June 30, 2022 |  | 794,334 |  |  | 1.22

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the total intrinsic value of options exercised (or share units converted), share-based liabilities paid, and the total fair value of shares vested during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration