XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents   $ 3,832us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 15,491us-gaap_AccountsReceivableNetCurrent 13,101us-gaap_AccountsReceivableNetCurrent
Inventories, net 13,859us-gaap_InventoryNet 14,429us-gaap_InventoryNet
Income taxes receivable 469us-gaap_IncomeTaxesReceivable 474us-gaap_IncomeTaxesReceivable
Deferred income taxes 843us-gaap_DeferredTaxAssetsNetCurrent 472us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 1,759us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,671us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 32,421us-gaap_AssetsCurrent 33,979us-gaap_AssetsCurrent
Property, plant and equipment, net 10,566us-gaap_PropertyPlantAndEquipmentNet 11,195us-gaap_PropertyPlantAndEquipmentNet
Noncurrent deferred income taxes 7,083us-gaap_DeferredTaxAssetsNetNoncurrent 7,124us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 926us-gaap_OtherAssets 1,143us-gaap_OtherAssets
Intangible assets, net 9,291us-gaap_IntangibleAssetsNetExcludingGoodwill 9,791us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 10,624us-gaap_Goodwill 9,606us-gaap_Goodwill
Total assets 70,911us-gaap_Assets 72,838us-gaap_Assets
Current Liabilities    
Bank overdrafts 1,244us-gaap_BankOverdrafts  
Revolving credit facilities 7,298us-gaap_LineOfCredit 6,860us-gaap_LineOfCredit
Accounts payable and accrued liabilities 16,757us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 14,396us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Current maturities of long-term debt and capital lease obligations 1,277us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 2,483us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Income taxes payable 675us-gaap_AccruedIncomeTaxesCurrent 523us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 27,251us-gaap_LiabilitiesCurrent 24,262us-gaap_LiabilitiesCurrent
Long-term debt, net of current maturities 5,978us-gaap_LongTermDebtNoncurrent 9,539us-gaap_LongTermDebtNoncurrent
Pension deficit 192us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 351us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
Other long term liability 500us-gaap_OtherLiabilitiesNoncurrent  
Noncurrent deferred income taxes 7,738us-gaap_DeferredTaxLiabilitiesNoncurrent 7,852us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 41,659us-gaap_Liabilities 42,004us-gaap_Liabilities
Shareholders' Equity    
Preferred stock, par value $0.001; 5,000,000 shares authorized; none issued      
Common stock, par value $0.001; 30,000,000 shares authorized; 7,405,962 shares issued and outstanding 7us-gaap_CommonStockValue 7us-gaap_CommonStockValue
Additional paid-in capital 18,431us-gaap_AdditionalPaidInCapital 18,370us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (4,743)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,325)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 15,557us-gaap_RetainedEarningsAccumulatedDeficit 15,782us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 29,252us-gaap_StockholdersEquity 30,834us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 70,911us-gaap_LiabilitiesAndStockholdersEquity 72,838us-gaap_LiabilitiesAndStockholdersEquity
United States Credit Facilities [Member]    
Current Liabilities    
Revolving credit facilities $ 12,300us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember