XML 57 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Fair Value of Stock Options Granted Measured Using Black-Scholes Valuation Model
The fair value of the stock options granted was measured using the Black-Scholes valuation model with the following assumptions:
 
 
Year Ended December 31,
 
 
2015
 
2014
 
Expected volatility
 
35 - 37%
 
 
43 - 44%
 
Expected life in years
 
5.5 - 6.0
 
 
5.5 - 6.0
 
Risk-free interest rate
 
1.52 - 1.62%
 
 
1.77 - 1.93%
 
Dividend yield
 
0%
 
 
0%
 
Schedule of Stock Option Activity
A summary of stock option activity for the years ended December 31, 2015 and 2014, and changes during the years then ended is presented below:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
average
 
 
 
 
 
 
 
Weighted
 
remaining
 
 
 
 
 
Stock
 
average
 
contractual
 
Aggregate
 
 
 
Options
 
exercise price
 
term
 
intrinsic value
 
Balance January 1, 2014
 
 
261,400
 
$
9.81
 
 
6.9
 
$
562,820
 
Granted
 
 
105,000
 
 
10.21
 
 
9.2
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Forfeited
 
 
-
 
 
-
 
 
-
 
 
-
 
Outstanding as of December 31, 2014
 
 
366,400
 
$
9.92
 
 
6.9
 
$
562,820
 
Granted
 
 
13,000
 
 
8.98
 
 
9.3
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Forfeited
 
 
(34,667)
 
 
15.21
 
 
7.9
 
 
-
 
Outstanding as of December 31, 2015
 
 
344,733
 
$
9.35
 
 
6.5
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of December 31, 2015
 
 
250,068
 
$
9.46
 
 
5.9
 
$
-
 
Schedule of Other Information
A summary of the weighted-average grant-date fair value of options, total intrinsic value of options exercised, and cash receipts from options exercised is shown below (in thousands, except per share amounts):
 
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Weighted-average fair value of options granted (per share)
 
$
3.20
 
$
4.53
 
Intrinsic value gain of options exercised
 
 
-
 
 
-
 
Cash receipts from exercise of options
 
 
-
 
 
-