XML 44 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plan
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Pension Plan
15. PENSION PLAN
 
A Canadian subsidiary of the Company sponsors a defined benefit pension plan in which a majority of its employees are members. The employer contributes 100% to the plan. The benefits, or the rate per year of credit service, are established by the Company’s subsidiary and updated at its discretion.
 
Cost of Benefits
 
The components of the expense the Company incurred under the pension plan are as follows (in thousands):
 
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Current service cost, net of employee contributions
 
$
50
 
$
34
 
Interest cost on accrued benefit obligation
 
 
103
 
 
131
 
Expected return on plan assets
 
 
(160)
 
 
(169)
 
Amortization of transitional obligation
 
 
10
 
 
12
 
Amortization of past service costs
 
 
7
 
 
8
 
Amortization of net actuarial gain
 
 
44
 
 
35
 
Total cost of benefit
 
$
54
 
$
51
 
 
Benefit Obligation
 
The Company’s obligation for the pension plan is valued annually as of the beginning of each fiscal year. The projected benefit obligation represents the present value of benefits ultimately payable to plan participants for both past and future services expected to be provided by the plan participants.
 
The Company's obligations pursuant to the pension plan are as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Projected benefit obligation, at beginning of year
 
$
3,057
 
$
2,927
 
Current service cost, net of employee contributions
 
 
50
 
 
34
 
Employee contributions
 
 
30
 
 
37
 
Interest cost
 
 
103
 
 
131
 
Actuarial loss
 
 
(66)
 
 
-
 
Impact of change in discount rate
 
 
(37)
 
 
320
 
Impact in change of assumptions
 
 
-
 
 
80
 
Benefits paid
 
 
(160)
 
 
(178)
 
Foreign exchange adjustment
 
 
(399)
 
 
(294)
 
Projected benefit obligation, at end of year
 
$
2,578
 
$
3,057
 
 
A summary of expected benefit payments related to the pension plan is as follows (in thousands):
 
Years ending December 31,
 
Pension Plan
 
2016
 
$
154
 
2017
 
 
156
 
2018
 
 
155
 
2019
 
 
151
 
2020
 
 
147
 
2021 - 2025
 
 
680
 
 
Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows (in thousands):
 
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Net gain / (loss)
 
$
108
 
$
(329)
 
Amortization of prior service cost
 
 
7
 
 
8
 
Amortization of gain
 
 
44
 
 
35
 
Amortization of transitional asset
 
 
11
 
 
12
 
 
 
 
170
 
 
(274)
 
Taxes
 
 
46
 
 
(76)
 
Total recognized in other comprehensive income, net of taxes
 
$
124
 
$
(198)
 
 
The estimated net loss amortized from accumulated other comprehensive income into net periodic benefit cost over the next year amounts to approximately $44. The estimated prior service cost amortized from accumulated other comprehensive income into net periodic benefit cost over the next year amounts to approximately $7. The estimated transitional asset amortized from accumulated other comprehensive income into net periodic benefit cost over the next year amounts to approximately $10.
 
The accumulated other comprehensive loss consists of the following amounts that have not yet been recognized as components of net benefit cost (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Unrecognized prior service cost
 
$
96
 
$
104
 
Unrecognized net actuarial loss
 
 
48
 
 
58
 
Unrecognized transitional obligation
 
 
1,191
 
 
1,344
 
Deferred income taxes
 
 
(394)
 
 
(442)
 
 
 
$
941
 
$
1,064
 
 
Plan Assets
 
Assets held by the pension plan are invested in accordance with the provisions of the Company’s approved investment policy. The pension plan’s strategic asset allocation was structured to reduce volatility through diversification and enhance return to approximate the amounts and timing of the expected benefit payments. The asset allocation for the pension plan at the end of 2015 and 2014 and the target allocation for 2016, by asset category, is as follows :
 
 
 
Allocation at December 31,
 
 
2016 Target
 
 
 
2015
 
 
2014
 
 
Allocation
 
Equity securities
 
 
43
%
 
 
47
%
 
 
43
%
Fixed income securities
 
 
47
 
 
 
42
 
 
 
47
 
Real estate
 
 
8
 
 
 
9
 
 
 
8
 
Other
 
 
2
 
 
 
2
 
 
 
2
 
 
 
 
100
%
 
 
100
%
 
 
100
%
 
The fair market values, by asset category are as follows (in thousands):
 
 
 
Fair Value Measurements at
 
 
 
December 31,
 
 
 
2015
 
2014
 
Equity securities
 
$
1,082
 
$
1,271
 
Fixed income securities
 
 
1,182
 
 
1,137
 
Real estate
 
 
201
 
 
244
 
Other
 
 
50
 
 
54
 
Total
 
$
2,515
 
$
2,706
 
 
Changes in the assets held by the pension plan in the years 2015 and 2014 are as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Fair value of plan assets, at beginning of year
 
$
2,706
 
$
2,713
 
Actual return on plan assets
 
 
164
 
 
239
 
Employer contributions
 
 
135
 
 
161
 
Employee contributions
 
 
30
 
 
37
 
Benefits paid
 
 
(160)
 
 
(178)
 
Foreign exchange adjustment
 
 
(360)
 
 
(266)
 
Fair value of plan assets, at end of year
 
$
2,515
 
$
2,706
 
 
Contributions
 
The Company’s policy is to fund the pension plan at or above the minimum required by law. The Company made $0.1 million of contributions to its defined benefit pension plan in each of the 2015 and 2014 years. The Company expects to make contributions of less than $0.2 million to the defined benefit pension plan in 2016. Changes in the discount rate and actual investment returns which continue to remain lower than the long-term expected return on plan assets could result in the Company making additional contributions.
 
Funded Status
 
The funded status of the pension plan is as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Projected benefit obligation
 
$
2,578
 
$
3,057
 
Fair value of plan assets
 
 
2,515
 
 
2,706
 
Accrued obligation (long term)
 
$
63
 
$
351
 
 
Assumptions
 
Assumptions used in accounting for the pension plan are as follows:
 
 
 
December 31,
 
 
 
2015
 
 
2014
 
Weighted average discount rate used to determine the accrued benefit obligations
 
 
3.90
%
 
 
3.80
%
Discount rate used to determine the net pension expense
 
 
3.80
%
 
 
4.60
%
Expected long-term rate on plan assets
 
 
6.50
%
 
 
6.50
%
 
To determine the expected long-term rate of return on pension plan assets, the Company considers the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. The Company applies the expected rate of return to a market related value of the assets which reduces the underlying variability in assets to which the Company applies that expected return. The Company amortizes gains and losses as well as the effects of changes in actuarial assumptions and plan provisions over a period no longer than the average future service of employees.
 
Primary actuarial assumptions are determined as follows:
 
The expected long-term rate of return on plan assets is based on the Company’s estimate of long-term returns for equities and fixed income securities weighted by the allocation of assets in the plans. The rate is impacted by changes in general market conditions, but because it represents a long-term rate, it is not significantly impacted by short-term market swings. Changes in the allocation of plan assets would also impact this rate.
 
The assumed discount rate is used to discount future benefit obligations back to today’s dollars. The discount rate is reflective of yield rates on U.S. long-term investment grade corporate bonds on and around the December 31 valuation date. This rate is sensitive to changes in interest rates. A decrease in the discount rate would increase the Company’s obligation and expense.