XML 49 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
A summary of the acquisitions is as follows:
  
 
 
 
 
Net Assets
 
 
 
 
 
 
 
 
 
Acquired
 
 
 
 
 
Business Acquired
 
Closing
 
(in 000s)
 
Segment
 
Primary Form of Consideration
 
Titan Energy Worldwide, Inc.
 
12/02/14
 
$
1,958
 
Critical Power
 
Cash/stock
 
Harmonics Holdings Inc.
 
01/16/15
 
 
1,202
 
T&D Solutions
 
Seller note/debt forgiveness
 
Pacific Power Systems Integration, Inc.
 
08/01/15
 
 
2,013
 
T&D Solutions
 
Cash
 
 
 
 
 
$
5,173
 
 
 
 
 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The major classes of intangible assets arising from the acquisition of Titan, their respective amortization periods, and the amount of amortization expense recognized during the year ended December 31, 2015 (in thousands):
 
 
 
Weighted Average
 
 
 
 
 
Amortization Years
 
2014 Acquisition
 
Acquired Intangible Assets
 
 
 
 
 
 
Customer relationships
 
4
 
$
4,320
 
Distributor territory license
 
4
 
 
474
 
Internally developed software
 
7
 
 
289
 
Trade names
 
1
 
 
64
 
 
 
 
 
$
5,147
 
 
 
 
 
 
 
 
Amortization expense recorded during the year ended December 31, 2015
 
 
 
$
1,304
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The major classes of intangible assets arising from the acquisition of Harmonics and Pacific, their respective amortization periods, and the amount of amortization expense recognized during the year ended December 31, 2015 (in thousands):
 
 
 
Weighted Average
 
Harmonics 
 
 
 
Amortization Years
 
Acquisition
 
Acquired Intangible Assets
 
 
 
 
 
 
 
Customer relationships
 
 
10
 
$
319
 
Non-compete agreements
 
 
5
 
 
75
 
Developed technology
 
 
10
 
 
492
 
Trademark
 
 
Indefinite
 
 
26
 
Technology-related industry accreditations
 
 
Indefinite
 
 
83
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
995
 
 
 
 
 
 
 
 
 
Amortization expense recorded during the year ended December 31, 2015
 
 
 
 
$
99
 
 
 
 
Weighted Average
Amortization Years
 
Pacific
Acquisition
 
Acquired Intangible Assets
 
 
 
 
 
 
 
Customer relationships
 
 
7
 
$
400
 
Non-compete agreements
 
 
7
 
 
100
 
Technology-related industry accreditations
 
 
Indefinite
 
 
1,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,500
 
 
 
 
 
 
 
 
 
Amortization expense recorded during the year ended December 31, 2015
 
 
 
 
$
30
 
Titan Energy Worldwide Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the consideration paid for the Titan acquisition and presents the allocation of the amount to the net tangible and identifiable intangible assets based on their estimated fair values as of December 2, 2014 (in thousands):
  
 
 
Titan Acquisition
 
Purchase Price
 
 
 
 
Cash consideration
 
$
953
 
Common stock consideration
 
 
1,005
 
 
 
$
1,958
 
 
 
 
 
 
Purchase Price Allocation
 
 
 
 
Current assets, including cash and cash equivalents of $0.1 million
 
$
3,721
 
Property, plant and equipment
 
 
410
 
Identifiable intangible assets
 
 
5,147
 
Goodwill
 
 
2,969
 
Total assets acquired
 
 
12,247
 
Current liabilities
 
 
(7,131)
 
Notes payable
 
 
(3,158)
 
Net assets acquired
 
$
1,958
 
Harmonics Holdings Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the consideration paid for the Harmonics and Pacific acquisitions and presents the allocation of the amount to the net tangible and identifiable intangible assets based on their estimated fair values as of January 16, 2015 and August 1, 2015, respectively (in thousands):
 
 
 
Harmonics
 
Pacific
 
 
 
Acquisition
 
Acquisition
 
Purchase Price
 
 
 
 
 
 
 
Cash consideration
 
$
93
 
$
2,013
 
Forgiveness of trade payables and indebtedness due to purchaser
 
 
609
 
 
-
 
Deferred payments due to seller
 
 
341
 
 
-
 
 
 
$
1,043
 
$
2,013
 
 
 
 
 
 
 
 
 
Purchase Price Allocation
 
 
 
 
 
 
 
Current assets
 
$
21
 
$
18
 
Property, plant and equipment
 
 
4
 
 
147
 
Intangible assets
 
 
995
 
 
1,500
 
Goodwill
 
 
23
 
 
348
 
Total assets acquired
 
 
1,043
 
 
2,013
 
Current liabilities
 
 
-
 
 
-
 
Net assets acquired
 
$
1,043
 
$
2,013