XML 59 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plan (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Schedule of Pension Plan Expenses
The components of the expense the Company incurred under the pension plan are as follows (in thousands):
 
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Current service cost, net of employee contributions
 
$
50
 
$
34
 
Interest cost on accrued benefit obligation
 
 
103
 
 
131
 
Expected return on plan assets
 
 
(160)
 
 
(169)
 
Amortization of transitional obligation
 
 
10
 
 
12
 
Amortization of past service costs
 
 
7
 
 
8
 
Amortization of net actuarial gain
 
 
44
 
 
35
 
Total cost of benefit
 
$
54
 
$
51
 
Reconciliation of Projected Benefit Obligation
The Company's obligations pursuant to the pension plan are as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Projected benefit obligation, at beginning of year
 
$
3,057
 
$
2,927
 
Current service cost, net of employee contributions
 
 
50
 
 
34
 
Employee contributions
 
 
30
 
 
37
 
Interest cost
 
 
103
 
 
131
 
Actuarial loss
 
 
(66)
 
 
-
 
Impact of change in discount rate
 
 
(37)
 
 
320
 
Impact in change of assumptions
 
 
-
 
 
80
 
Benefits paid
 
 
(160)
 
 
(178)
 
Foreign exchange adjustment
 
 
(399)
 
 
(294)
 
Projected benefit obligation, at end of year
 
$
2,578
 
$
3,057
 
Schedule of Expected Benefit Payments
A summary of expected benefit payments related to the pension plan is as follows (in thousands):
 
Years ending December 31,
 
Pension Plan
 
2016
 
$
154
 
2017
 
 
156
 
2018
 
 
155
 
2019
 
 
151
 
2020
 
 
147
 
2021 - 2025
 
 
680
 
Schedule of Other Changes in Plan Assets and Benefit Obligations
Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows (in thousands):
 
 
 
Year Ended December 31,
 
 
 
2015
 
2014
 
Net gain / (loss)
 
$
108
 
$
(329)
 
Amortization of prior service cost
 
 
7
 
 
8
 
Amortization of gain
 
 
44
 
 
35
 
Amortization of transitional asset
 
 
11
 
 
12
 
 
 
 
170
 
 
(274)
 
Taxes
 
 
46
 
 
(76)
 
Total recognized in other comprehensive income, net of taxes
 
$
124
 
$
(198)
 
Schedule of Amounts Included in Accumulated Other Comprehensive Loss
The accumulated other comprehensive loss consists of the following amounts that have not yet been recognized as components of net benefit cost (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Unrecognized prior service cost
 
$
96
 
$
104
 
Unrecognized net actuarial loss
 
 
48
 
 
58
 
Unrecognized transitional obligation
 
 
1,191
 
 
1,344
 
Deferred income taxes
 
 
(394)
 
 
(442)
 
 
 
$
941
 
$
1,064
 
Schedule of Asset Allocations
The asset allocation for the pension plan at the end of 2015 and 2014 and the target allocation for 2016, by asset category, is as follows :
 
 
 
Allocation at December 31,
 
 
2016 Target
 
 
 
2015
 
 
2014
 
 
Allocation
 
Equity securities
 
 
43
%
 
 
47
%
 
 
43
%
Fixed income securities
 
 
47
 
 
 
42
 
 
 
47
 
Real estate
 
 
8
 
 
 
9
 
 
 
8
 
Other
 
 
2
 
 
 
2
 
 
 
2
 
 
 
 
100
%
 
 
100
%
 
 
100
%
Schedule of Fair Value of Plan Assets
The fair market values, by asset category are as follows (in thousands):
 
 
 
Fair Value Measurements at
 
 
 
December 31,
 
 
 
2015
 
2014
 
Equity securities
 
$
1,082
 
$
1,271
 
Fixed income securities
 
 
1,182
 
 
1,137
 
Real estate
 
 
201
 
 
244
 
Other
 
 
50
 
 
54
 
Total
 
$
2,515
 
$
2,706
 
Reconciliation of Plan Assets
Changes in the assets held by the pension plan in the years 2015 and 2014 are as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Fair value of plan assets, at beginning of year
 
$
2,706
 
$
2,713
 
Actual return on plan assets
 
 
164
 
 
239
 
Employer contributions
 
 
135
 
 
161
 
Employee contributions
 
 
30
 
 
37
 
Benefits paid
 
 
(160)
 
 
(178)
 
Foreign exchange adjustment
 
 
(360)
 
 
(266)
 
Fair value of plan assets, at end of year
 
$
2,515
 
$
2,706
 
Schedule of Funded Status
The funded status of the pension plan is as follows (in thousands):
 
 
 
December 31,
 
 
 
2015
 
2014
 
Projected benefit obligation
 
$
2,578
 
$
3,057
 
Fair value of plan assets
 
 
2,515
 
 
2,706
 
Accrued obligation (long term)
 
$
63
 
$
351
 
Schedule of Assumptions
Assumptions used in accounting for the pension plan are as follows:
 
 
 
December 31,
 
 
 
2015
 
 
2014
 
Weighted average discount rate used to determine the accrued benefit obligations
 
 
3.90
%
 
 
3.80
%
Discount rate used to determine the net pension expense
 
 
3.80
%
 
 
4.60
%
Expected long-term rate on plan assets
 
 
6.50
%
 
 
6.50
%