XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Details Narrative)
CAD in Thousands, $ in Thousands
1 Months Ended 3 Months Ended
Mar. 15, 2017
USD ($)
Mar. 15, 2017
CAD
Jun. 30, 2016
USD ($)
Jun. 30, 2011
USD ($)
Mar. 31, 2017
CAD
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CAD
Mar. 31, 2017
USD ($)
Mar. 31, 2017
CAD
Mar. 15, 2017
CAD
Dec. 31, 2016
USD ($)
Jun. 30, 2011
CAD
Debt Instrument [Line Items]                        
Credit facilities amount outstanding               $ 18,276     $ 17,689  
Debt issuance costs               223     $ 245  
Canadian Credit Facilities C [Member]                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow               700        
Frequency of payments     Quarterly                  
Quarterly principal payment $ 36   $ 72                  
Balloon payment $ 352             496        
Credit facilities amount outstanding               600        
Prepayment of debt           $ 4,000            
Canadian Credit Facilities C [Member] | EBITDA Equal to or Greater than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       1.25%                
Variable rate description      

BMO’s prime rate plus

               
Standby fee percentage       0.625%                
Canadian Credit Facilities C [Member] | EBITDA is Less than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       1.00%                
Variable rate description      

BMO’s prime rate plus

               
Standby fee percentage       0.5625%                
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread         1.50%              
Variable rate description         U.S. Base Rate              
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member] | EBITDA Equal to or Greater than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       1.25%                
Variable rate description       U.S. Base Rate                
Canadian Credit Facilities C [Member] | U.S. Base Rate [Member] | EBITDA is Less than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       1.00%                
Variable rate description       U.S. Base Rate                
Canadian Credit Facilities C [Member] | Libor [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread         2.75%              
Variable rate description         Libor              
Canadian Credit Facilities C [Member] | Libor [Member] | EBITDA Equal to or Greater than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       2.50%                
Variable rate description       Libor                
Canadian Credit Facilities C [Member] | Libor [Member] | EBITDA is Less than 2.00 [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       2.25%                
Variable rate description       Libor                
Canadian Credit Facilities C [Member] | Canada, Dollars                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow | CAD                       CAD 10,000
Interest rate spread         1.50%              
Variable rate description        

BMO’s prime rate plus

             
Frequency of payments         Quarterly              
Quarterly principal payment | CAD         CAD 36              
Prepayment of debt | CAD             CAD 5,000          
Line of Credit [Member]                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow       $ 15,900                
Line of Credit [Member] | Canada, Dollars                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow | CAD                       22,000
Canadian Credit Facilities A [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       0.50% 0.75%              
Variable rate description      

BMO’s prime rate plus

BMO’s prime rate plus

             
Credit facilities amount outstanding               3,500        
Canadian Credit Facilities A [Member] | U.S. Base Rate [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       0.50% 0.75%              
Variable rate description       U.S. Base Rate U.S. Base Rate              
Canadian Credit Facilities A [Member] | Libor [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       2.00% 2.25%              
Variable rate description       Libor Libor              
Canadian Credit Facilities A [Member] | Canada, Dollars                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow | CAD                 CAD 7,000 CAD 8,000   10,000
Canadian Credit Facilities B [Member]                        
Debt Instrument [Line Items]                        
Interest rate spread       1.00%                
Variable rate description      

BMO’s prime rate plus

               
Debt instrument amortization period       5 years                
Credit facilities amount outstanding               200        
Canadian Credit Facilities B [Member] | Canada, Dollars                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow | CAD                 500     CAD 2,000
Interest rate spread         1.25%              
Variable rate description        

BMO’s prime rate plus

             
Frequency of payments         Quarterly              
Quarterly principal payment | CAD   CAD 47     CAD 47              
Balloon payment               141        
Debt instrument amortization period         5 years              
Canadian Facilities [Member]                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow               6,300        
Credit facilities amount outstanding               $ 4,300        
Canadian Facilities [Member] | Canada, Dollars                        
Debt Instrument [Line Items]                        
Maximum Credit Facilities Amount to Borrow | CAD                 CAD 8,100 CAD 9,100