XML 43 R29.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF LOSS BEFORE INCOME TAXES

The components of loss before income taxes are summarized below:

 

   2022   2021 
   Year Ended December 31, 
   2022   2021 
Loss before income taxes          
U.S. operations  $(3,631)  $(2,183)
Loss before income taxes  $(3,631)  $(2,183)
SCHEDULE OF INCOME TAX PROVISION

The components of the income tax provision were as follows:

 

   2022   2021 
   Year Ended December 31, 
   2022  2021 
Current      
State  $7   $(16)
Total income tax provision  $7   $(16)
SCHEDULE OF INCOME TAX RATE RECONCILIATION

A reconciliation from the statutory U.S. income tax rate and the Company’s effective income tax rate, as computed on loss before taxes, is as follows:

 

   2022   2021 
   Year Ended December 31, 
   2022   2021 
Federal income tax at statutory rate  $(763)  $(459)
State and local income tax, net   (145)   (108)
Other permanent items   (3)   (379)
Expired foreign tax credits   154    178 
Valuation allowance   766    611 
True-up   -    143 
Other   (2)   (2)
Total  $7    $(16 )
SCHEDULE OF DEFERRED INCOME TAX ASSETS LIABILITY

The net deferred income tax asset (liability) was comprised of the following:

 

   2022   2021 
   December 31, 
   2022   2021 
Noncurrent deferred income taxes          
Total assets  $92   $82 
Total liabilities   (92)   (82)
Net noncurrent deferred income tax asset   -    - 
Net deferred income tax asset  $-   $- 
SCHEDULE OF ACCOUNTING CREATING DEFERRED INCOME TAX

The tax effect of temporary differences between GAAP accounting and federal income tax accounting creating deferred income tax assets and liabilities were as follows:

 

   2022   2021 
   December 31, 
   2022   2021 
Deferred tax assets          
U.S. net operating loss carry forward  $3,604   $2,600 
Non-deductible reserves   1,530    1,390 
Tax credits   4,300    4,454 
Fixed assets   30    24 
Intangibles   1,517    1,738 
Valuation allowance   (10,889)   (10,124)
Net deferred tax assets   92    82 
Deferred tax liabilities          
Fixed assets   (53)   (45)
Other   (39)   (37)
Net deferred tax liabilities   (92)   (82)
Deferred asset, net  $-   $- 
SCHEDULE OF FOREIGN TAX CREDITS CARRYFORWARD

The composition of the Company’s foreign tax credits (FTC) carryforward as of December 31, 2022 is as follows:

 

   FTC   Expiration 
Tax year-ended  Carryover   Year 
December 31, 2017  $1,181    December 31, 2027 
December 31, 2016   2,265    December 31, 2026 
December 31, 2015   135    December 31, 2025 
December 31, 2014   652    December 31, 2024 
December 31, 2013   28    December 31, 2023 
   $4,261