XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF PRIOR PERIOD FINANCIAL STATEMENTS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenues $ 8,507 $ 6,362    
Cost of goods sold 6,294 5,439    
Gross profit 2,213 923    
Net loss $ 122 $ (740)    
Loss per share - basic $ 0.01 $ (0.08)    
Loss per share - diluted $ 0.01 $ (0.08)    
Weighted average common shares outstanding - diluted 9,769,565 9,640,545    
Total current assets $ 31,908 $ 31,884 $ 33,036  
Total assets 35,857 34,705 37,175  
Total current liabilities 17,614 14,393 18,962  
Total liabilities 18,673 15,819 20,242  
Total stockholders’ equity 17,184 18,886 16,933 $ 19,552
Changes in current operating assets and liabilities:        
Inventories (841) (2,527)    
Deferred revenue (570) 4,569    
Net cash provided by operating activities 1,525 2,087    
Accumulated deficit (15,828) (13,052) $ (15,950)  
Previously Reported [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenues   6,036    
Cost of goods sold   5,161    
Gross profit   875    
Net loss   $ (788)    
Loss per share - basic   $ 0.08    
Loss per share - diluted   $ 0.08    
Weighted average common shares outstanding - diluted   9,641,000    
Total current assets   $ 32,162    
Total assets   34,983    
Total current liabilities   14,719    
Total liabilities   16,145    
Total stockholders’ equity   18,838    
Changes in current operating assets and liabilities:        
Inventories   (2,805)    
Deferred revenue   4,895    
Net cash provided by operating activities   2,087    
Accumulated deficit   (13,100)    
Revision of Prior Period, Adjustment [Member]        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenues 326 326    
Cost of goods sold $ 278 278    
Gross profit   48    
Net loss   48    
Total current assets   (278)    
Total assets   (278)    
Total current liabilities   (326)    
Total liabilities   (326)    
Total stockholders’ equity   48    
Changes in current operating assets and liabilities:        
Inventories   278    
Deferred revenue   (326)    
Net cash provided by operating activities      
Accumulated deficit   $ 48