XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.2
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
SCHEDULE OF PRIOR PERIOD FINANCIAL STATEMENTS

The following tables reconcile the balances as previously reported in the Quarterly Reports on Form 10-Q as of and for the three and six months ended June 30, 2022 to the as revised balances:

  

Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
   For The Three Months Ended 
   June 30, 2022 
Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
Revenues  $4,289   $574   $4,863 
Cost of goods sold  $4,208   $592   $4,800 
Gross profit  $81   $(18)  $63 
Net loss  $(2,517)  $(18)  $(2,535)
Loss per share - basic and diluted  $(0.26)   -   $(0.26)
Weighted average common shares outstanding - basic and diluted   9,728    -    9,728 

 

Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
   For The Six Months Ended 
   June 30, 2022 
Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
Revenues  $10,325   $900   $11,225 
Cost of goods sold  $9,369   $870   $10,239 
Gross profit  $956   $30   $986 
Net loss  $(3,305)  $30   $(3,275)
Loss per share - basic and diluted  $(0.34)   -   $(0.34)
Weighted average common shares outstanding - basic and diluted   9,685    -    9,685 

 

Condensed Consolidated Balance Sheet (Unaudited)  As Reported   Adjustment   As Revised 
   June 30, 2022 
Condensed Consolidated Balance Sheet (Unaudited)  As Reported   Adjustment   As Revised 
Total current assets  $31,080   $(870)  $30,210 
Total assets  $34,116   $(870)  $33,246 
Total current liabilities  $15,696   $(900)  $14,796 
Total liabilities  $17,136   $(900)  $16,236 
Total stockholders’ equity  $16,980   $          30   $17,010 

 

Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
   For The Six Months Ended 
   June 30, 2022 
Cash Flows From Operating Activities (Unaudited)  As Reported   Adjustment   As Revised 
Net loss  $(3,305)  $30   $(3,275)
Changes in current operating assets and liabilities:            
Inventories  $(4,857)  $870   $(3,987)
Deferred revenue  $6,866   $(900)  $5,966 
Net cash used in operating activities  $(1,621)  $           -   $(1,621)

 

Condensed Consolidated Statements of Operations (Unaudited)  As Reported   Adjustment   As Revised 
   For The Six Months Ended 
   June 30, 2022 
Consolidated Statement of Stockholders’ Equity (Unaudited)  As Reported   Adjustment   As Revised 
Accumulated deficit  $(15,617)  $30   $(15,587)
Total stockholders’ equity  $16,980   $         30   $17,010