XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Beginning balace, shares at Jun. 30, 2018 10,570,203            
Beginning balace, value at Jun. 30, 2018 $ 13,972 $ 7,442,272 $ 13,753,565 $ (4,513,479) $ (581,983) $ 921,010 $ 17,035,357
Net income attributable to Parent Company     (336,645)       (336,645)
Foreign exchange translation         (3,299)   (3,299)
Comprehensive income attributable to non-controlling interest           (93,047) (93,047)
Purchase of shares of a subsidy           (234,330) (234,330)
Ending balance, shares at Dec. 31, 2018 10,570,203            
Ending balance, value at Dec. 31, 2018 $ 13,972 7,442,272 13,416,920 (4,513,479) (585,282) 593,633 16,368,036
Beginning balace, shares at Jun. 30, 2018 10,570,203            
Beginning balace, value at Jun. 30, 2018 $ 13,972 7,442,272 13,753,565 (4,513,479) (581,983) 921,010 17,035,357
Net income attributable to Parent Company             (494,459)
Foreign exchange translation             (7,650)
Comprehensive income attributable to non-controlling interest             (162,745)
Ending balance, shares at Mar. 31, 2019 10,570,203            
Ending balance, value at Mar. 31, 2019 $ 13,972 7,442,272 13,259,106 (4,513,479) (589,633) 523,935 16,136,173
Beginning balace, shares at Dec. 31, 2018 10,570,203            
Beginning balace, value at Dec. 31, 2018 $ 13,972 7,442,272 13,416,920 (4,513,479) (585,282) 593,633 16,368,036
Net income attributable to Parent Company     (157,814)       (157,814)
Foreign exchange translation         (4,351)   (4,351)
Comprehensive income attributable to non-controlling interest           (69,698) (69,698)
Ending balance, shares at Mar. 31, 2019 10,570,203            
Ending balance, value at Mar. 31, 2019 $ 13,972 7,442,272 13,259,106 (4,513,479) (589,633) 523,935 16,136,173
Beginning balace, shares at Jun. 30, 2019 10,570,203            
Beginning balace, value at Jun. 30, 2019 $ 13,972 7,442,272 12,477,441 (4,513,479) (634,802) 489,046 15,274,450
Net income attributable to Parent Company     834,816       834,816
Foreign exchange translation         18,750   18,750
Comprehensive income attributable to non-controlling interest           189,106 189,106
Ending balance, shares at Dec. 31, 2019 10,570,203            
Ending balance, value at Dec. 31, 2019 $ 13,972 7,442,272 13,312,257 (4,513,479) (616,052) 678,152 16,317,122
Beginning balace, shares at Jun. 30, 2019 10,570,203            
Beginning balace, value at Jun. 30, 2019 $ 13,972 7,442,272 12,477,441 (4,513,479) (634,802) 489,046 15,274,450
Net income attributable to Parent Company             1,823,124
Foreign exchange translation             (35,590)
Comprehensive income attributable to non-controlling interest             260,662
Ending balance, shares at Mar. 31, 2020 10,601,912            
Ending balance, value at Mar. 31, 2020 $ 14,004 7,470,009 14,300,565 (4,513,479) (670,392) 674,708 17,275,415
Beginning balace, shares at Dec. 31, 2019 10,570,203            
Beginning balace, value at Dec. 31, 2019 $ 13,972 7,442,272 13,312,257 (4,513,479) (616,052) 678,152 16,317,122
Net income attributable to Parent Company     988,308       988,308
Foreign exchange translation         (54,340)   (54,340)
Comprehensive income attributable to non-controlling interest           71,556 71,556
Purchase of shares of a subsidy           (75,000) (75,000)
Issuance of stock related to stock option exercised, shares 31,709            
Issuance of stock related to stock option exercised, value $ 32 27,737         27,769
Ending balance, shares at Mar. 31, 2020 10,601,912            
Ending balance, value at Mar. 31, 2020 $ 14,004 $ 7,470,009 $ 14,300,565 $ (4,513,479) $ (670,392) $ 674,708 $ 17,275,415