XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 14,263 $ 14,438,196 $ 29,101,225 $ (3,554,893) $ (1,071,930) $ 1,487,967 $ 40,414,828
Beginning balance, shares at Jun. 30, 2023 11,784,280            
Net loss attributable to Parent Company (257,696) (257,696)
Foreign exchange translation (73,469) (73,469)
Comprehensive loss attributable to noncontrolling interest (79,505) (79,505)
Stock based compensation 51,589 51,589
Ending balance, value at Sep. 30, 2023 $ 14,263 14,489,785 28,843,529 (3,554,893) (1,145,399) 1,408,462 40,055,747
Ending balance, shares at Sep. 30, 2023 11,784,280            
Beginning balance, value at Jun. 30, 2024 $ 14,263 14,733,300 25,137,209 (3,554,893) (1,182,825) 1,228,944 36,375,998
Beginning balance, shares at Jun. 30, 2024 11,784,280            
Net loss attributable to Parent Company 515,187 515,187
Foreign exchange translation             128,124
Foreign exchange translation attributable to Parent Company 85,000 85,000
Foreign exchange translation attributable to non-controlling interest 43,124 43,124
Comprehensive loss attributable to noncontrolling interest 133,469 133,469
Stock based compensation 87,384 87,384
Ending balance, value at Sep. 30, 2024 $ 14,263 $ 14,820,684 $ 25,652,396 $ (3,554,893) $ (1,097,825) $ 1,405,537 $ 37,240,162
Ending balance, shares at Sep. 30, 2024 11,784,280