XML 95 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 30,870 $ 453,151
Prepaid expense   21,215
Prepaid insurance   61,846
Total Current Assets 30,870 536,212
Investments held in Trust Account 29,029,416 117,320,973
Total assets 29,060,286 117,857,185
Current Liabilities    
Accrued expenses 1,679,821 125,972
Amount due to related parties 11,500  
Income tax payable 214,850  
Franchise tax payable 69,966 164,008
Total Current Liabilities 1,976,137 289,980
Warrant liabilities 362,558 4,851,668
Deferred underwriter fee payable 4,025,000 4,025,000
Working capital loan 207,081  
Extension loans 2,545,838 0
Total liabilities 9,116,614 9,166,648
Commitments and Contingencies
Stockholders' Deficit    
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital 2,825,823  
Accumulated deficit (11,632,745) (8,609,810)
Total Stockholders' Deficit (8,806,438) (8,609,463)
Total Liabilities and Stockholders' Deficit 29,060,286 117,857,185
Class A Common Stock subject to possible redemption    
Current Liabilities    
Class A Common Stock subject to possible redemption; 2,731,544 and 11,500,000 shares at redemption value of $10.53 and $10.20 per share as of December 31, 2022 and 2021, respectively 28,750,110 117,300,000
Class A Common Stock not subject to possible redemption    
Stockholders' Deficit    
Common stock 59 59
Class B Common Stock    
Stockholders' Deficit    
Common stock $ 425 $ 288