XML 89 R54.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Schedule of Class A Common Stock reflected on the condensed consolidated balance sheet are reconciled

For the Three

Months Ended

March 31, 

2023

2022

Contingently redeemable Class A Common Stock – Opening Balance

$

28,750,110

$

117,300,000

Plus:

 

Re-measurement of carrying value to redemption value

 

583,570

Contingently redeemable Class A Common Stock - Ending Balance

 

29,333,680

117,300,000

    

December 31,2022

December 31, 2021

Contingently redeemable Class A Common Stock- Opening Balance

$

117,300,000

$

Gross Proceeds

115,000,000

Less:

 

  

Proceeds allocated to public warrants and private warrants

 

(10,614,500)

Issuance costs related to Class A Common Stock

 

(6,146,054)

Redemption of Class A Common Stock, including interest

(91,909,483)

Plus:

 

  

Re-measurement of carrying value to redemption value

3,359,593

 

19,060,554

Contingently redeemable Class A Common Stock- Ending Balance

28,750,110

 

117,300,000

Schedule of basic and diluted net income per common share

For the Three Months Ended

March 31, 

     

2023

     

2022

Redeemable Class A common shares

    

  

Numerator:

 

Net income (loss) allocable to common stock subject to possible redemption

$

(54,958)

$

1,687,692

Denominator: weighted average number of redeemable common share

 

4,838,792

11,500,000

Basic and diluted net income (loss) per redeemable common share

$

(0.01)

$

0.15

Non-redeemable Class A and Class B common shares

 

 

Numerator:

Net income (loss) allocable to common stock not subject to redemption

$

(31,025)

$

507,816

Denominator: weighted average number of non-redeemable common shares

2,731,544

3,460,275

Basic and diluted net income (loss) per non-redeemable common share

$

(0.01)

$

0.15

For the period of

February 8, 2021

For the year ended

(inception)

December 31,

Through

    

2022

    

December 31, 2021

Redeemable Class A common shares

  

    

 

  

Numerator:

 

  

 

  

Net income allocable to common stock subject to possible redemption

$

240,532

$

3,671,658

Denominator: weighted average number of redeemable common share

 

8,667,969

 

8,264,526

Basic and diluted net income per redeemable common share

$

0.03

$

0.44

Non-redeemable Class A and Class B common shares

 

 

  

Numerator:

 

 

  

Net income allocable to common stock not subject to redemption

$

96,126

$

1,464,132

Denominator: weighted average number of non-redeemable common shares

 

3,464,052

 

3,295,610

Basic and diluted net income per non-redeemable common share

$

0.03

$

0.44