XML 51 R19.htm IDEA: XBRL DOCUMENT
v3.23.3

FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Fair Value Disclosures [Abstract] |
SCHEDULE OF FAIR VALUE HIERARCHY OF VALUATION TECHNIQUES | SCHEDULE OF FAIR VALUE HIERARCHY OF VALUATION TECHNIQUES
Description |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
|  | September 30, 2023 |
|  | Quoted Prices in |  |  | Significant Other |  |  | Significant Other |
|  | Active Markets |  |  | Observable Inputs |  |  | Unobservable Inputs |
Description |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Asset: |  |  |  |  |  |  |  |  |  |  |  |
Investments held in Trust Account |  | $ | 19,308,261 |  |  | $ | — |  |  | $ | — |
Warrant Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Public Warrants |  | $ | 575,000 |  |  | $ | — |  |  | $ | — |
Private Placement Warrants |  | $ | — |  |  | $ | — |  |  | $ | 29,849 |
Description |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
|  | December 31, 2022 |
|  | Quoted Prices in |  |  | Significant Other |  |  | Significant Other |
|  | Active Markets |  |  | Observable Inputs |  |  | Unobservable Inputs |
Description |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Asset: |  |  |  |  |  |  |  |  |  |  |  |
Investments held in Trust Account |  | $ | 29,029,416 |  |  | $ | — |  |  | $ | — |
Warrant Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Public Warrants |  | $ | 345,000 |  |  | $ | — |  |  | $ | — |
Private Placement Warrants |  | $ | — |  |  | $ | — |  |  | $ | 17,558 |
SCHEDULE OF FAIR VALUE MEASUREMENTS INPUTS AS THEIR MEASUREMENT DATES | The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates: SCHEDULE OF FAIR VALUE MEASUREMENTS INPUTS AS THEIR MEASUREMENT DATES
|  | September 30, 2023 |  |  | December 31, 2022 |
|  | (Private Warrants) |  |  | (Private Warrants) |
Exercise price |  | $ | 11.50 |  |  | $ | 11.50 |
Share price |  | $ | 11.26 |  |  | $ | 10.44 |
Expected term (years) |  |  | 5.61 |  |  |  | 5.12 |
Probability of Acquisition |  |  | 2.10 | % |  |  | 2.75 | %
Volatility |  |  | 7.9 | % |  |  | 4.2 | %
Risk-free rate |  |  | 4.50 | % |  |  | 3.91 | %
Dividend yield (per share) |  | $ | 0.00 |  |  | $ | 0.00 |
SCHEDULE OF CHANGES IN FAIR VALUE OF DERIVATIVE WARRANT LIABILITIES | The change in the fair value of the derivative warrant liabilities for the three months ended September 30, 2023 and 2022 is as follows: SCHEDULE OF CHANGES IN FAIR VALUE OF DERIVATIVE WARRANT LIABILITIES
|  | Private Warrants |  |  | Public Warrants |  |  | Total Warrant Liability |
Fair value as of December 31, 2022 |  | $ | 17,558 |  |  | $ | 345,000 |  |  | $ | 362,558 |
Change in valuation inputs or other assumptions(1) |  |  | 12,291 |  |  |  | 230,000 |  |  |  | 242,291 |
Fair value as of September 30, 2023 |  | $ | 29,849 |  |  | $ | 575,000 |  |  | $ | 604,849 |
|  | Private Warrants |  |  | Public Warrants |  |  | Total Warrant Liability |
Fair value as of December 31, 2021 |  | $ | 251,668 |  |  | $ | 4,600,000 |  |  | $ | 4,851,668 |
Fair value, beginning balance |  | $ | 251,668 |  |  | $ | 4,600,000 |  |  | $ | 4,851,668 |
Change in valuation inputs or other assumptions(1) |  |  | (117,640 | ) |  |  | (2,645,000 | ) |  |  | (2,762,640 | )
Fair value as of September 30, 2022 |  | $ | 134,028 |  |  | $ | 1,955,000 |  |  | $ | 2,089,028 |
Fair value, ending balance |  | $ | 134,028 |  |  | $ | 1,955,000 |  |  | $ | 2,089,028 |
(1) | Changes in valuation inputs or other assumptions are recognized in the change in fair value of warrant liability in the consolidated statement of operations.

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration