XML 50 R18.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
 9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF RECONCILED CLASS A COMMON STOCK

 

   2023   2022 
   For the Nine Months Ended 
   September 30, 
   2023   2022 
Contingently redeemable Class A Common Stock – Opening Balance  $28,750,110   $117,300,000 
Less:          
Redemption of Class A Common Stock, including interest   (11,335,260)     
Plus:          
Re-measurement of carrying value to redemption value   1,794,994    2,833,869 
Contingently redeemable Class A Common Stock - Ending Balance   19,209,844    120,133,869 
RECONCILIATION OF NET LOSS PER COMMON SHARE

 

   2023   2022   2023   2022 
   For the Three Months Ended   For the Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Redeemable Class A common shares                    
Numerator:                    
Net income (loss) allocable to common stock subject to possible redemption  $(252,542)  $(117,823)  $(312,541)  $2,300,089 
                     
Denominator: weighted average number of redeemable common share   2,166,749    11,500,000    2,541,210    11,500,000 
Basic and diluted net income (loss) per redeemable common share  $(0.12)  $0.01   $(0.12)  $0.20 
                     
Non-redeemable Class A and Class B common shares                    
Numerator:                    
Net income (loss) allocable to common stock not subject to redemption  $(563,978)  $(35,452)  $(595,119)  $692,082 
                     
Denominator: weighted average number of non-redeemable common shares   4,838,792    3,460,275    4,838,792    3,460,275 
Basic and diluted net income (loss) per non-redeemable common share  $(0.12)  $0.01   $(0.12)  $0.20