XML 37 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance — June 30, 2022 (unaudited) at Dec. 31, 2021 $ 59 $ 288 $ (8,609,810) $ (8,609,463)
Balance, shares at Dec. 31, 2021 585,275 2,875,000      
Re-measurement of carrying value of Class A redeemable stock to redemption value (1,150,000) (1,150,000)
Net income (loss) 3,145,445 3,145,455
Balance at Jun. 30, 2022 $ 59 $ 288 (6,614,365) (6,614,018)
Balance, shares at Jun. 30, 2022 585,275 2,875,000      
Balance — June 30, 2022 (unaudited) at Dec. 31, 2021 $ 59 $ 288 (8,609,810) (8,609,463)
Balance, shares at Dec. 31, 2021 585,275 2,875,000      
Net income (loss)         2,992,171
Balance at Sep. 30, 2022 $ 59 $ 288 (8,451,509) (8,451,162)
Balance, shares at Sep. 30, 2022 585,275 2,875,000      
Balance — June 30, 2022 (unaudited) at Jun. 30, 2022 $ 59 $ 288 (6,614,365) (6,614,018)
Balance, shares at Jun. 30, 2022 585,275 2,875,000      
Re-measurement of carrying value of Class A redeemable stock to redemption value (1,150,000) (1,150,000)
Net income (loss) (153,275) (153,275)
Accretion of Class A common stocks at redemption value (533,869) (533,869)
Balance at Sep. 30, 2022 $ 59 $ 288 (8,451,509) (8,451,162)
Balance, shares at Sep. 30, 2022 585,275 2,875,000      
Balance — June 30, 2022 (unaudited) at Dec. 31, 2022 $ 59 $ 425 2,242,253 (11,632,745) (8,806,438)
Balance, shares at Dec. 31, 2022 585,275 4,253,517      
Re-measurement of carrying value of Class A redeemable stock to redemption value (583,570) (583,570)
Net income (loss) (85,983) (85,983)
Balance at Mar. 31, 2023 $ 59 $ 425 2,242,253 (11,718,728) (9,475,991)
Balance, shares at Mar. 31, 2023 585,275 4,253,517      
Balance — June 30, 2022 (unaudited) at Dec. 31, 2022 $ 59 $ 425 2,242,253 (11,632,745) (8,806,438)
Balance, shares at Dec. 31, 2022 585,275 4,253,517      
Net income (loss)         (907,660)
Balance at Sep. 30, 2023 $ 59 $ 425 917,476 (12,540,406) (11,622,446)
Balance, shares at Sep. 30, 2023 585,275 4,253,517      
Balance — June 30, 2022 (unaudited) at Mar. 31, 2023 $ 59 $ 425 2,242,253 (11,718,728) (9,475,991)
Balance, shares at Mar. 31, 2023 585,275 4,253,517      
Re-measurement of carrying value of Class A redeemable stock to redemption value (604,656) (604,656)
Net income (loss) (5,158) (5,158)
Balance at Jun. 30, 2023 $ 59 $ 425 1,637,597 (11,723,886) (10,085,805)
Balance, shares at Jun. 30, 2023 585,275 4,253,517      
Re-measurement of carrying value of Class A redeemable stock to redemption value (606,768) (606,768)
Net income (loss) (816,520) (816,520)
Excise tax liability (113,353) (113,353)
Balance at Sep. 30, 2023 $ 59 $ 425 $ 917,476 $ (12,540,406) $ (11,622,446)
Balance, shares at Sep. 30, 2023 585,275 4,253,517