XML 38 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flow from operating activities:    
Net income (loss) $ (907,660) $ 2,992,171
Adjustments to reconcile net income to net cash used in operating activities:    
Dividends, realized and unrealized gain in Trust Account (1,102,363) (779,706)
Change in fair value of warrant liability 242,291 (4,243,893)
Changes in operating assets and liabilities:    
Prepaid expense (21,600) 83,061
Accrued expenses 1,155,934 1,159,114
Franchise tax payable (69,966) (114,008)
Income tax payable (94,833) 106,724
Net cash used in operating activities (798,197) (796,537)
Cash flow from investing activities:    
Investment of cash in Trust Account (1,010,440) (2,300,000)
Cash withdrawn from Trust Account in connection with redemption 11,335,260
Interest withdraw from Trust Account 498,697 226,809
Net cash used in investing activities 10,823,517 (2,033,191)
Cash flow from financing activities:    
Advances from related parties (300)
Proceeds from working capital loan 270,467 300,000
Redemption of Class A common stock (11,335,260)
Amount due to related parties 11,500
Proceeds from extension loans 1,010,440 2,300,000
Net cash provided by financing activities (10,054,653) 2,611,500
Net change in cash (29,333) (218,228)
Cash at the beginning of the period 30,870 453,151
Cash at the end of the period 1,537 234,923
Supplemental disclosure of non-cash financing activities:    
Re-measurement of Class A common stock subject to possible redemption 1,794,994 2,833,869
Excise tax liability accrued for Class A Common Stock subject to redemption $ 113,353