XML 107 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Revenue $ 1,021,651 $ 1,152,738
Cost of Revenue 1,149,551 1,513,428
Gross Margin (127,900) (360,690)
Operating Expenses    
General and administrative 5,273,503 8,755,620
Operations 226,257 398,760
Sales & Marketing 1,114,977 957,690
Research and development 1,631,613 952,701
Total Operating Expenses 8,246,350 11,064,771
Operating loss (8,374,250) (11,425,461)
Other Expense (income)    
Impairment 10,504,327  
Income tax provision 214,850
Interest expense 749,213 403,307
Other expense 52,256 46,820
Change in FV of Warrants (46,822) (4,489,110)
Stock Expense 3,572,232  
Unrealized gain or loss (1,371,689)
Other Expense (income) 14,831,206 (5,195,822)
Net loss $ (23,205,456) $ (6,229,639)
Loss per share of Common Stock:(1)    
Earnings Per Share, Diluted [1] $ (0.98)  
Weighted-average shares of Common Stock outstanding:    
Weighted Average Number of Shares Outstanding, Diluted 23,572,232  
[1] Loss per share information has not been presented for periods prior to the Business Combination (as defined in Note 3, Business Combination), as it resulted in values that would not be meaningful to the users of these consolidated financial statements. Refer to Note 3, Business Combination for further information. This has been indicated on these statements of operations as “N/M”.