XML 108 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Data Knights Acquisition Corp [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Data Knights Acquisition Corp [Member]
Commitment [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2021 $ 385 $ 320 $ 59 $ 434 $ 288 $ 28,750,110 $ 19,607,173 $ (33,920,734) $ 14,438,035
Beginning balance, shares at Dec. 31, 2021 3,853,797 3,204,000 585,275 4,342,666 2,875,000        
Issuance of common shares in exchange for services       $ 20   199,980   200,000
Issuance of common shares in exchange for services, share       200,000          
Issuance Public Shares       $ 1   7,499   7,500
Issuance public shares, share       7,500          
Issuance of Data Knights Acquisition Corp. Class B Common Stock         $ 137 2,825,823   2,825,960
Issuance of common class B stock, shares         1,378,517        
Common stock redemption             (3,359,591) (3,359,591)
Stock-based compensation expense           1,392,086   1,392,086
Net loss     (6,229,639) (6,229,639)
Ending Balance at Dec. 31, 2022 $ 385 $ 320 $ 59 $ 455 $ 425 28,750,110 24,032,561 (43,509,964) 9,274,351
Ending balance, shares at Dec. 31, 2022 3,853,797 3,204,000 585,275 4,550,166 4,253,517        
Issuance Public Shares       $ 11   111,946   111,957
Issuance public shares, share       111,957          
Common stock redemption           (28,750,110)     (28,750,110)
Stock-based compensation expense             1,892,741   1,892,741
Net loss         (23,205,456) (23,205,456)
Preferred Stock to Common Stock $ (385) $ (320)   $ 706   7,057,091   7,057,092
Preferred stock to common stock, shares (3,853,797) (3,204,000)   7,057,797          
Convertible Notes to Common Stock       $ 618   6,176,611   6,177,229
Convertible notes to common stock, shares       6,177,229          
Stock Options to Common Stock       $ 61   612,609   612,670
Stock issued during period shares options to common stock       612,670          
Converting of Warrants to Common Stock       $ 386   3,859,078   3,859,464
Converting of warrants to common stock, shares       3,859,464          
Private OneMedNet to ONMD Public Shares       $ (226)   (2,257,100)   (2,257,326)
Stock issued during period shares other       (2,257,326)          
Issuance of PIPE Warrants           101,071   101,071
Converting Data Knights Common Shares (A and B) to ONMD Public Shares     $ (59) $ 346 $ (425) 634,106   633,968
Converting Data Knights Common Shares (A and B) to ONMD Public Shares, shares     (585,275) 3,460,275 (4,253,517)        
Retained earnings adjustment             11,632,743 11,632,743
Ending Balance at Dec. 31, 2023 $ 0 $ 0 $ 0 $ 2,357 $ 0 $ 0 $ 42,220,714 $ (55,082,677) $ (12,859,606)
Ending balance, shares at Dec. 31, 2023 0 0 0 23,572,232 0