XML 54 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events (Details Narrative)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 14 Months Ended 57 Months Ended
Oct. 01, 2024
shares
Sep. 24, 2024
USD ($)
$ / shares
shares
Aug. 30, 2024
USD ($)
shares
Jul. 25, 2024
USD ($)
$ / shares
shares
Jun. 17, 2024
USD ($)
$ / shares
shares
Mar. 28, 2024
USD ($)
Mar. 22, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Dec. 31, 2022
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
shares
Jun. 14, 2024
$ / shares
shares
Dec. 31, 2021
$ / shares
shares
Consideration for underwriting commission | $               $ 16,000   $ 16,000          
Proceeds form issuance of senior secured convertible notes | $                   $ 3,875,000 $ 3,600,000          
Warrants to purchase common stock                               174,102
Warrant exercise price | $ / shares                       $ 1.00       $ 0.10
Shares issued               4,850,166 4,850,166 4,850,166   4,550,166   4,850,166    
Shares outstanding               4,850,166 4,850,166 4,850,166   4,550,166   4,850,166    
Stock option grant                              
Restricted Stock Units (RSUs) [Member]                                
Restricted stock units grant                   100,000   400,000        
Convertible Promissory Note [Member]                                
Proceeds form issuance of senior secured convertible notes | $                           $ 14,200,000    
Subsequent Event [Member] | Mr. Casey [Member]                                
Exercisable price per share | $ / shares             $ 1.00                  
Severance payment | $             $ 12,000                  
Stock option grant             147,000                  
Subsequent Event [Member] | Mr. Robert Golden [Member]                                
Monthly salary | $     $ 12,000                          
Subsequent Event [Member] | Mr. Robert Golden [Member] | Restricted Stock Units (RSUs) [Member]                                
Restricted stock units grant     100,000                          
Subsequent Event [Member] | Ms. Sherry Coonse McCraw [Member] | Restricted Stock Units (RSUs) [Member]                                
Restricted stock units grant 45,000                              
Subsequent Event [Member] | Mr. Jair Clarke [Member] | Restricted Stock Units (RSUs) [Member]                                
Restricted stock units grant 45,000                              
Subsequent Event [Member] | Convertible Promissory Note [Member]                                
Principal amount | $         $ 1,500,000                      
Interest rate description         The Yorkville Promissory Note is due on June 18, 2025, and interest shall accrue at an annual rate equal to 0%, subject to an increase to 18% upon an event of default as described in the Yorkville Promissory Note                      
Maturity date         Jun. 18, 2025                      
Notes conversion description         The Yorkville Promissory Note will be convertible by Yorkville into shares of Common Stock at an aggregate purchase price based on a price per share equal to the lower of (a) $1.3408 per share (subject to downward reset upon the filing of the resale registration statement described below) or (b) 90% of the lowest daily VWAP of the Common Stock on Nasdaq during the seven trading days immediately prior to each conversion (the “Variable Price”), but which Variable Price may not be lower than the Floor Price then in effect                      
Floor price | $ / shares         0.28                      
Subsequent Event [Member] | Helena Securities Purchase Agreements [Member]                                
Proceeds form issuance of senior secured convertible notes | $           $ 4,500,000                    
Warrants to purchase common stock                             50,000  
Warrant exercise price | $ / shares                             $ 1.20  
Subsequent Event [Member] | Securities Purchase Agreements [Member]                                
Proceeds from issuance of private placement | $   $ 1,700,000   $ 4,600,000                        
Shares available for issue and sell   1,918,591   1,297,059                        
Sale of share price | $ / shares   $ 0.65   $ 1.0278                        
Shares issued       2,301,791                        
Exercisable price per share | $ / shares       $ 0.85                        
Subsequent Event [Member] | Securities Purchase Agreements [Member] | Prefunded Warrants [Member]                                
Warrants to purchase common stock   743,314   1,323,530                        
Warrant exercise price | $ / shares   $ 0.65   $ 1.0278                        
Share issued price | $ / shares   $ 0.0001   $ 0.0001                        
Subsequent Event [Member] | Securities Purchase Agreements [Member] | Warrant [Member]                                
Warrants to purchase common stock   133,095                            
Warrant exercise price | $ / shares   $ 0.325                            
Subsequent Event [Member] | Standby Equity Purchase Agreements [Member]                                
Shares issued         500,000                      
Common shares available for sale amount | $         $ 25,000,000.0                      
Equity purchase agreement description         Each advance may not exceed the greater of 500,000 shares and 100% of the average daily volume traded of the Common Stock during the five trading days immediately prior to requested advance. The shares would be purchased at a price equal to 97% of the Market Price as defined in the SEPA. The Company may establish a minimum acceptable price in each advance below which the Company will not be obligated to make any sales to Yorkville                      
Shares outstanding voting percentage         4.99%                      
Shares outstanding         4,767,616                      
Common stock outstanding percentage         19.99%                      
Structuring fees paid | $         $ 25,000                      
Commitment fees | $         $ 500,000                      
Related Party [Member]                                
Gross proceeds from related party loans | $                 $ 704,000              
Interest rate               8.00% 8.00% 8.00%       8.00%    
Related Party [Member] | Convertible Promissory Note [Member]                                
Proceeds form issuance of senior secured convertible notes | $                           $ 12,300,000    
Forecast [Member]                                
Common stock repurchased                         187,745      
Forecast [Member] | Related Party [Member]                                
Gross proceeds from related party loans | $                         $ 2,000,000.0      
Loans convertible | $                         $ 1,600,000      
Debt conversion price | $ / shares                         $ 0.7535      
Non-convertible loans | $                         $ 400,000      
Interest rate                         8.00%      
Non-convertible loans repaid | $                         $ 200,000      
Forecast [Member] | EF Hutton LLC [Member]                                
Shares issued                         256,944      
Forecast [Member] | Kingwood Capital Partners LLC [Member]                                
Shares issued                         20,834      
Forecast [Member] | EF Hutton LLC and Kingwood Capital Partners LLC [Member]                                
Consideration for underwriting commission | $                         $ 3,000,000.0