XML 135 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1

Net Loss per Share (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2024

Dec. 31, 2023

Earnings per share:

Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss

Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss 

		2024				2023
		Nine Months Ended September 30,
		2024				2023
Options to purchase Common Stock			147,000				913,856
Unvested restricted stock units and awards			1,371,950				177,275
Warrants for Common Stock			12,314,114				3,112,165
Series A-1 preferred stock			-				2,839,957
Series A-2 preferred stock			-				3,415,923
Convertible promissory notes			1,118,735				4,643,325
Total			14,951,799				15,102,501

Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss

		2023				2022 (1)
		For the year ended December 31,
		2023				2022 (1)
Employee stock options			-				913,856
Restricted stock awards			-				177,276
Warrants for common stock			12,181,019				2,367,607
Series A-1 preferred stock			-				2,839,957
Series A-2 preferred stock			-				3,415,923
Convertible promissory notes			-				3,786,610
Total common stock equivalents			12,181,019				13,501,229

(1) Retroactively restated for the reverse recapitalization in Note 3.

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration