XML 152 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Deficit (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2025
Oct. 15, 2024
Sep. 24, 2024
Jul. 25, 2024
Jul. 23, 2024
Jun. 17, 2024
Nov. 07, 2023
Nov. 07, 2023
Oct. 31, 2024
Sep. 30, 2024
Aug. 31, 2024
Jul. 31, 2024
Feb. 29, 2024
Jan. 31, 2024
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 14, 2024
Mar. 28, 2024
Jun. 28, 2023
Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Business combination, closing cash balance             $ 100,000 $ 100,000                                  
Description of contingent consideration             the Company was obligated to compensate EF Hutton at a new share price equal to the difference in amount on such date. Due to the decrease in share value on the six-month anniversary, the Company was required to either pay to EF Hutton an additional $2.8 million or issue to EF Hutton an additional 3,175,000 shares of Common Stock.                   the Company was obligated to pay to EF Hutton the true-up of either $2.8 million or 3,175,000 shares of Common Stock valued at $0.88 per share, plus the $0.5 million promissory note. Upon the occurrence of an event of default, the promissory note bears interest at a rate of 12.5% until such event of default is cured.                
Number of shares, issued             20,000,000 543,057           277,778                      
Number of shares issued, value                           $ 200,000   $ 242,000       $ 16,000          
Debt instrument maturity date                                 Mar. 01, 2024                
Interest expense                             $ 14,000   $ 55,000                
Promissory note payment                     $ 100,000                            
Stockholders deficit description           An Advance may not exceed the greater of (i) 100% of the average of the daily trading volume of the Common Stock on Nasdaq, during the five consecutive trading days immediately preceding the date of the Advance, and (ii) five hundred thousand (500,000) shares of Common Stock.                                      
Commitment fees           $ 500,000                                      
Fair value of embedded derivative                   $ 200,000         $ 200,000   $ 200,000                
Warrants exercisable for common stock                   50,000         50,000   50,000               174,102
Warrant exercise price                   $ 1.20         $ 1.20   $ 1.20       $ 1.00   $ 1.20   $ 0.10
Share price             $ 10.00 $ 10.00                                  
Proceeds from issuance of private placement                                 $ 6,270,000              
Preferred stock, shares issued                   0         0   0     0 0        
Preferred stock, shares outstanding                   0         0   0     0 0        
Common stock, shares issued                   28,175,172         28,175,172   28,175,172     23,572,232 4,033,170        
Common stock, shares outstanding                   27,987,427         27,987,427   27,987,427     23,572,232 4,033,170        
Capital stock authorized             101,000,000 101,000,000                                  
Capital stock par value             $ 0.0001 $ 0.0001   $ 0.0001         $ 0.0001   $ 0.0001     $ 0.0001 $ 0.0001        
Common stock, shares authorized             100,000,000 100,000,000   100,000,000         100,000,000   100,000,000     100,000,000 100,000,000        
Preferred stock, shares authorized             1,000,000 1,000,000   1,000,000         1,000,000   1,000,000     1,000,000 0        
Proceeds                                 $ 16,000   $ 16,000        
Series A-2 Preferred Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share price                                       $ 0.15          
Dividends                                       $ 0 0        
Proceeds                                       $ 20,000,000          
Liquidation preference amount                                         10,700,000        
Convertible preferred stock terms of conversion                                       Series A-2 preferred stock were converted into Common Stock using an exchange ratio of 1:1.          
Series A-1 Preferred Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Share price                                       $ 0.15          
Dividends                                       $ 0 0        
Proceeds                                       $ 20,000,000          
Liquidation preference amount                                         $ 8,900,000        
Convertible preferred stock terms of conversion                                       Series A-1 preferred stock were converted into Common Stock using an exchange ratio of 1:1.          
Treasury Stock, Common [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued, value                                                
Number of shares repurchased                                 (187,745)                
Common Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares, issued                   526,312           277,778                  
Number of shares issued, value                                              
Number of shares repurchased                               (187,745)                  
Common stock, shares issued                                         4,033,170        
Common stock, shares outstanding                                         4,033,170        
Preferred Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Preferred stock, shares issued                                         6,255,880        
Preferred stock, shares outstanding                                         6,255,880        
Forecast [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares, issued     1,918,591 1,297,059 1,297,059 500,000                                      
Number of shares repurchased                                     187,745            
Common stock price per share     $ 0.65 $ 1.0278 $ 1.0278                                        
Warrant exercise price       1.0278 1.0278                                 $ 1.20      
Share price       $ 0.0001 $ 0.0001                                        
Proceeds from issuance of private placement     $ 1,700,000 $ 4,600,000 $ 4,600,000                                        
Common stock, shares issued       2,301,791 2,301,791                                        
Common stock, shares outstanding           4,767,616                                      
Forecast [Member] | Prefunded Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price     $ 0.65                                            
Share price     0.0001                                            
Forecast [Member] | Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price     $ 0.325                                            
Standby Equity Purchase Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Cash structuring fee           $ 25,000                                      
Emdedded derivative liabilities                                 $ 0                
Standby Equity Purchase Agreement [Member] | Yorkville Note [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Conversion of stock amount           600,000                                      
Conversion of stock amount issued           $ 500,000                                      
Interest rate percentage           10.00%                                      
Standby Equity Purchase Agreement [Member] | Subsequent Event [Member] | Yorkville Note [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Payments of common stock issuance   $ 600,000                                              
Standby Equity Purchase Agreement [Member] | Maximum [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Sale of stock, value           $ 25,000,000.0                                      
Securities Purchase Agreement [Member] | July Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issue and sold       2,301,791 1,297,059                                        
Common stock price per share       $ 0.85 $ 1.0278                                        
Proceeds from issuance of private placement       $ 4,500,000                                          
Offering expenses       $ 100,000                                          
Securities Purchase Agreement [Member] | September Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Common stock shares not yet issued                   $ 1,918,591         $ 1,918,591   1,918,591                
Securities Purchase Agreement [Member] | Investor [Member] | September Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issue and sold     1,918,591                                            
Common stock price per share     $ 0.65                                            
Securities Purchase Agreement [Member] | Prefunded Warrants [Member] | July Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants exercisable for common stock       1,323,530                                          
Warrant exercise price         1.0278                                        
Share price         $ 0.0001                                        
Securities Purchase Agreement [Member] | Prefunded Warrants [Member] | Investor [Member] | September Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants exercisable for common stock     743,314                                            
Warrant exercise price     $ 0.65                                            
Share price     $ 0.0001                                            
Offering expenses     $ 1,700,000                                            
Securities Purchase Agreement [Member] | Warrant [Member] | Investor [Member] | September Two Thousand Twenty Four Financing [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrants exercisable for common stock     133,095                                            
Warrant exercise price     $ 0.325                                            
Convertible Notes Payable [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Accounts payable and accrued expenses                   $ 400,000         $ 400,000   $ 400,000                
Convertible Notes Payable [Member] | Stock Repurchase Agreement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares repurchased                         187,745                        
Number of shares repurchased, value exchange for cash                 $ 100,000     $ 100,000 $ 500,000                        
Principal and accrued interest outstanding                         $ 500,000                        
Convertible Notes Payable [Member] | Stock Repurchase Agreement [Member] | Forecast [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares repurchased, value exchange for cash $ 300,000                                                
Data Knights Acquisition Corp [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Business combination, underwriter fees payable             $ 4,000,000.0 $ 4,000,000.0                                  
Business combination, closing cash balance             500,000 500,000                                  
Promissory note             $ 500,000 $ 500,000                                  
Debt maturity date             Mar. 01, 2024                                    
Number of shares transferred             277,778                                    
Closing stock price                                               $ 10.89  
Volume weighted average price             277,778                                    
Volume weighted average price, value             $ 3,000,000.0                                    
Number of shares, issued             277,778                                    
Debt instrument maturity date             Mar. 01, 2024