XML 160 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Fair Value Assumptions and Valuation (Details)
Sep. 30, 2024
Dec. 31, 2023
Nov. 07, 2023
P I P E Warrants [Member] | Measurement Input, Share Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 0.61 0.81 5.25
P I P E Warrants [Member] | Measurement Input, Exercise Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 10.00 10.00 10.00
P I P E Warrants [Member] | Measurement Input, Price Volatility [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 72.1 80.0 45.0
P I P E Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 3.6 3.8 4.5
P I P E Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input
P I P E Warrants [Member] | Measurement Input, Expected Term [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   4.9 5.0
Expected term (in years) 4 years 1 month 6 days    
Business Combination Warrants [Member] | Measurement Input, Share Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 0.61    
Business Combination Warrants [Member] | Measurement Input, Exercise Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 11.50    
Business Combination Warrants [Member] | Measurement Input, Price Volatility [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 72.1    
Business Combination Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input 3.6    
Business Combination Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input    
Business Combination Warrants [Member] | Measurement Input, Expected Term [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Expected term (in years) 4 years 2 months 12 days    
Private Warrants [Member] | Measurement Input, Share Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   0.81 7.76
Private Warrants [Member] | Measurement Input, Exercise Price [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   11.50 11.50
Private Warrants [Member] | Measurement Input, Price Volatility [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   51.5 5.2
Private Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   3.9 4.6
Private Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input  
Private Warrants [Member] | Measurement Input, Expected Term [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Warrants measurement input   4.8 5.0