XML 162 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Related Party Transactions (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 9 Months Ended 12 Months Ended
Mar. 28, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 31, 2024
Nov. 07, 2023
Dec. 31, 2021
Related Party Transaction [Line Items]                    
Related party proceeds     $ 1,350            
Warrant outstanding 50,000   14,380,958 12,181,019,000 12,181,019 12,181,019,000 2,367,607,000   3,859,464  
Gross proceeds from convertible promissory notes $ 4,500     $ 3,875 $ 4,175 [1] $ 5,140 [2]      
Warrants to acquire common stock     50,000             174,102
Loans payable     $ 400 $ 954            
Non convertible shareholder loan   $ 100           $ 100    
Interest rate     8.00% 8.00%   8.00%        
Debt term     1 year 1 year            
Share Price     $ 10.00              
Loans remains outstanding     $ 2,992 $ 2,992   $ 2,992      
Shareholder loan                 $ 900  
Shareholder loans outstanding     2,000   $ 704 454 [3]      
Loan extensions       3,000   3,000        
Data Knights [Member]                    
Related Party Transaction [Line Items]                    
Loans remains outstanding     $ 3,000 $ 3,000   $ 3,000        
P I P E Warrants [Member]                    
Related Party Transaction [Line Items]                    
Warrant outstanding     95,744              
Warrants to acquire common stock   95,745   95,744   95,744        
Related Party [Member]                    
Related Party Transaction [Line Items]                    
Loans payable   $ 1,600                
Related Party [Member] | P I P E Warrants [Member]                    
Related Party Transaction [Line Items]                    
Warrant outstanding     63,829              
Warrants to acquire common stock       63,829   63,829        
Convertible Promissory Notes And Warrants [Member]                    
Related Party Transaction [Line Items]                    
Warrants to acquire common stock     3,726,000              
Number of warrants issued           3,726,000        
P I P E Notes [Member]                    
Related Party Transaction [Line Items]                    
Related party proceeds     $ 1,500     $ 1,500        
P I P E Notes [Member] | Related Party [Member]                    
Related Party Transaction [Line Items]                    
Related party proceeds     1,000     1,000        
Convertible Promissory Note [Member]                    
Related Party Transaction [Line Items]                    
Gross proceeds from convertible promissory notes     14,200     14,200        
Convertible Promissory Note [Member] | Related Party [Member]                    
Related Party Transaction [Line Items]                    
Gross proceeds from convertible promissory notes     $ 12,300     $ 12,300        
Convertible Promissory Note Warrants [Member] | Related Party [Member]                    
Related Party Transaction [Line Items]                    
Warrants to acquire common stock     2,976,000              
Number of warrants issued           2,976,000        
Shareholder Loans [Member]                    
Related Party Transaction [Line Items]                    
Shareholder loan                 $ 500  
[1] Impact of errors related to the valuation of the convertible promissory notes containing certain embedded features that were not previously considered, which are now accounted for under the FVO (including accrued interest).
[2] Impact of errors related to the valuation of the convertible promissory notes containing certain embedded features that were not previously considered, which are now accounted for under the FVO (including accrued interest).
[3] Impact of improper presentation of non-cash interest expense in financing activities.